XD Future Growth
Future criteria checks 5/6
XD is forecast to grow earnings and revenue by 51.9% and 14.6% per annum respectively. EPS is expected to grow by 45.8% per annum. Return on equity is forecast to be 22.7% in 3 years.
Key information
51.9%
Earnings growth rate
45.8%
EPS growth rate
| Entertainment earnings growth | 13.7% |
| Revenue growth rate | 14.6% |
| Future return on equity | 22.7% |
| Analyst coverage | Good |
| Last updated | 25 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 5,757 | 795 | 1,090 | 1,225 | 5 |
| 12/31/2025 | 5,514 | 714 | 1,021 | 989 | 10 |
| 12/31/2024 | 5,114 | 648 | 1,534 | 1,135 | 9 |
| 6/30/2024 | 3,857 | 32 | 455 | 481 | N/A |
| 3/31/2024 | 3,623 | -26 | 337 | 358 | N/A |
| 12/31/2023 | 3,389 | -83 | 219 | 235 | N/A |
| 9/30/2023 | 3,490 | -80 | 77 | 108 | N/A |
| 6/30/2023 | 3,590 | -77 | -65 | -20 | N/A |
| 3/31/2023 | 3,510 | -315 | -242 | -174 | N/A |
| 12/31/2022 | 3,431 | -553 | -419 | -328 | N/A |
| 9/30/2022 | 3,175 | -739 | -452 | -346 | N/A |
| 6/30/2022 | 2,919 | -925 | -484 | -365 | N/A |
| 3/31/2022 | 2,811 | -894 | -553 | -420 | N/A |
| 12/31/2021 | 2,703 | -864 | -623 | -475 | N/A |
| 9/30/2021 | 2,744 | -693 | -546 | -397 | N/A |
| 6/30/2021 | 2,786 | -523 | -470 | -319 | N/A |
| 3/31/2021 | 2,817 | -257 | -117 | 15 | N/A |
| 12/31/2020 | 2,848 | 9 | 236 | 348 | N/A |
| 9/30/2020 | 2,908 | 163 | 448 | 562 | N/A |
| 6/30/2020 | 2,969 | 316 | 660 | 776 | N/A |
| 3/31/2020 | 2,903 | 332 | 691 | 819 | N/A |
| 12/31/2019 | 2,838 | 347 | 721 | 861 | N/A |
| 12/31/2018 | 1,887 | 285 | 1 | 174 | N/A |
| 12/31/2017 | 1,344 | 117 | N/A | 296 | N/A |
| 12/31/2016 | 766 | 25 | N/A | -9 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2400's forecast earnings growth (51.9% per year) is above the savings rate (2.3%).
Earnings vs Market: 2400's earnings (51.9% per year) are forecast to grow faster than the Hong Kong market (11.7% per year).
High Growth Earnings: 2400's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 2400's revenue (14.6% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 2400's revenue (14.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2400's Return on Equity is forecast to be high in 3 years time (22.7%)