NetEase, Inc.

SEHK:9999 Stock Report

Market Cap: HK$511.3b

NetEase Future Growth

Future criteria checks 2/6

NetEase is forecast to grow earnings and revenue by 7.5% and 7.1% per annum respectively. EPS is expected to grow by 9.1% per annum. Return on equity is forecast to be 20% in 3 years.

Key information

7.5%

Earnings growth rate

9.1%

EPS growth rate

Entertainment earnings growth13.7%
Revenue growth rate7.1%
Future return on equity20.0%
Analyst coverage

Good

Last updated24 Apr 2025

Recent future growth updates

No updates

Recent updates

NetEase (HKG:9999) Is Aiming To Keep Up Its Impressive Returns

Apr 09
NetEase (HKG:9999) Is Aiming To Keep Up Its Impressive Returns

An Intrinsic Calculation For NetEase, Inc. (HKG:9999) Suggests It's 22% Undervalued

Mar 25
An Intrinsic Calculation For NetEase, Inc. (HKG:9999) Suggests It's 22% Undervalued

At HK$162, Is It Time To Put NetEase, Inc. (HKG:9999) On Your Watch List?

Mar 10
At HK$162, Is It Time To Put NetEase, Inc. (HKG:9999) On Your Watch List?

We Think NetEase (HKG:9999) Can Manage Its Debt With Ease

Jan 14
We Think NetEase (HKG:9999) Can Manage Its Debt With Ease

Why You Should Care About NetEase's (HKG:9999) Strong Returns On Capital

Dec 27
Why You Should Care About NetEase's (HKG:9999) Strong Returns On Capital

NetEase, Inc. (HKG:9999) Shares Could Be 37% Below Their Intrinsic Value Estimate

Dec 09
NetEase, Inc. (HKG:9999) Shares Could Be 37% Below Their Intrinsic Value Estimate

NetEase, Inc.'s (HKG:9999) 26% Share Price Surge Not Quite Adding Up

Dec 09
NetEase, Inc.'s (HKG:9999) 26% Share Price Surge Not Quite Adding Up
author-image

Global Gaming Expansion And Innovation Propel Future Revenue Growth

Nov 24 NetEase's international game expansion and diversified portfolio position it for future revenue growth and long-term stability.

NetEase's (HKG:9999) Solid Earnings Have Been Accounted For Conservatively

Nov 21
NetEase's (HKG:9999) Solid Earnings Have Been Accounted For Conservatively

Risks To Shareholder Returns Are Elevated At These Prices For NetEase, Inc. (HKG:9999)

Oct 23
Risks To Shareholder Returns Are Elevated At These Prices For NetEase, Inc. (HKG:9999)

Earnings and Revenue Growth Forecasts

SEHK:9999 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027131,43637,20740,11742,97322
12/31/2026121,60334,49238,17740,62331
12/31/2025113,73331,83634,26437,48932
12/31/2024105,29529,69837,47039,677N/A
9/30/2024105,68827,51336,09238,473N/A
6/30/2024106,74828,81234,57737,741N/A
3/31/2024105,27430,29635,48838,888N/A
12/31/2023103,46829,41731,05535,331N/A
9/30/2023101,68226,78728,35232,532N/A
6/30/202398,83825,65026,67130,175N/A
3/31/202397,98622,07325,89729,127N/A
12/31/202296,49619,71325,06627,709N/A
9/30/202295,51521,45424,19627,069N/A
6/30/202293,27917,93723,08625,875N/A
3/31/202290,64516,81220,71923,967N/A
12/31/202187,60616,85721,81724,927N/A
9/30/202182,99412,13821,76524,772N/A
6/30/202179,46211,95520,39323,881N/A
3/31/202177,12212,95120,35523,930N/A
12/31/202073,66712,06321,59824,888N/A
9/30/202069,64014,14118,53522,185N/A
6/30/202065,61815,27717,55520,637N/A
3/31/202061,88114,09317,75220,331N/A
12/31/201959,24113,27513,88817,216N/A
9/30/201951,06813,59114,38717,641N/A
6/30/201949,59211,52011,44717,405N/A
3/31/201951,42810,2727,91014,897N/A
12/31/201851,1798,2916,57813,416N/A
9/30/201858,2256,207N/A11,362N/A
6/30/201857,5426,671N/A9,400N/A
3/31/201854,6347,537N/A9,763N/A
12/31/201744,43711,542N/A11,889N/A
9/30/201751,59313,105N/A13,387N/A
6/30/201748,32713,318N/A15,461N/A
3/31/201743,90413,066N/A16,427N/A
12/31/201638,17911,605N/A15,488N/A
9/30/201633,98310,086N/A13,223N/A
6/30/201631,4439,228N/A11,695N/A
3/31/201627,0587,931N/A9,245N/A
12/31/201522,8036,735N/A8,077N/A
9/30/201518,3635,842N/A6,866N/A
6/30/201514,8085,119N/A5,827N/A
3/31/201513,0084,897N/A6,148N/A
12/31/201411,7134,757N/A5,873N/A
9/30/201410,6724,722N/A5,593N/A
6/30/20149,9124,612N/A5,446N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9999's forecast earnings growth (7.5% per year) is above the savings rate (2.4%).

Earnings vs Market: 9999's earnings (7.5% per year) are forecast to grow slower than the Hong Kong market (10.5% per year).

High Growth Earnings: 9999's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9999's revenue (7.1% per year) is forecast to grow slower than the Hong Kong market (8.1% per year).

High Growth Revenue: 9999's revenue (7.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9999's Return on Equity is forecast to be high in 3 years time (20%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/25 09:33
End of Day Share Price 2025/04/25 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NetEase, Inc. is covered by 83 analysts. 32 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sau Shing ChowABCI Securities Company Limited
Zixiao YangArete Research Services LLP
Ishan MajumdarBaptista Research