Linmon Media Future Growth
Future criteria checks 5/6
Linmon Media is forecast to grow earnings and revenue by 168.4% and 53.4% per annum respectively while EPS is expected to grow by 167% per annum.
Key information
168.4%
Earnings growth rate
167.04%
EPS growth rate
| Entertainment earnings growth | 10.9% |
| Revenue growth rate | 53.4% |
| Future return on equity | n/a |
| Analyst coverage | Low |
| Last updated | 01 Sep 2025 |
Recent future growth updates
No updates
Recent updates
Even With A 44% Surge, Cautious Investors Are Not Rewarding Linmon Media Limited's (HKG:9857) Performance Completely
Aug 18
A Piece Of The Puzzle Missing From Linmon Media Limited's (HKG:9857) 50% Share Price Climb
Jun 24Is Linmon Media (HKG:9857) Using Debt In A Risky Way?
Jun 18Risks Still Elevated At These Prices As Linmon Media Limited (HKG:9857) Shares Dive 25%
Apr 16What Does Linmon Media Limited's (HKG:9857) Share Price Indicate?
Mar 22The Returns On Capital At Linmon Media (HKG:9857) Don't Inspire Confidence
Nov 15Shareholders Will Be Pleased With The Quality of Linmon Media's (HKG:9857) Earnings
Oct 03At HK$4.13, Is Linmon Media Limited (HKG:9857) Worth Looking At Closely?
Aug 23Linmon Media Limited's (HKG:9857) Popularity With Investors Under Threat As Stock Sinks 26%
Jun 21Linmon Media (HKG:9857) Might Be Having Difficulty Using Its Capital Effectively
May 27Revenues Tell The Story For Linmon Media Limited (HKG:9857) As Its Stock Soars 26%
May 03Is Linmon Media Limited (HKG:9857) Trading At A 37% Discount?
Apr 25Shareholders Can Be Confident That Linmon Media's (HKG:9857) Earnings Are High Quality
Apr 03Linmon Media (HKG:9857) Is In A Good Position To Deliver On Growth Plans
Jan 23Why Investors Shouldn't Be Surprised By Linmon Media Limited's (HKG:9857) P/S
Aug 15Companies Like Linmon Media (HKG:9857) Are In A Position To Invest In Growth
May 24Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 1,843 | 168 | N/A | -364 | 1 |
| 12/31/2025 | 1,053 | 38 | N/A | 88 | 1 |
| 6/30/2025 | 866 | -126 | -363 | -359 | N/A |
| 3/31/2025 | 761 | -157 | -312 | -305 | N/A |
| 12/31/2024 | 657 | -189 | -262 | -251 | N/A |
| 9/30/2024 | 825 | -80 | -102 | -93 | N/A |
| 6/30/2024 | 992 | 30 | 58 | 65 | N/A |
| 3/31/2024 | 1,107 | 122 | 206 | 212 | N/A |
| 12/31/2023 | 1,222 | 214 | 354 | 360 | N/A |
| 9/30/2023 | 1,058 | -161 | 39 | 52 | N/A |
| 6/30/2023 | 893 | -536 | -275 | -256 | N/A |
| 3/31/2023 | 692 | -664 | -325 | -308 | N/A |
| 12/31/2022 | 951 | -732 | -214 | -199 | N/A |
| 9/30/2022 | 1,058 | -410 | 104 | 115 | N/A |
| 6/30/2022 | 1,164 | -88 | 422 | 429 | N/A |
| 3/31/2022 | 1,672 | 71 | 438 | 446 | N/A |
| 12/31/2021 | 1,249 | 61 | 429 | 436 | N/A |
| 12/31/2020 | 1,426 | 50 | 522 | 523 | N/A |
| 12/31/2019 | 1,794 | 83 | 192 | 193 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9857 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.7%).
Earnings vs Market: 9857 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 9857 is expected to become profitable in the next 3 years.
Revenue vs Market: 9857's revenue (53.4% per year) is forecast to grow faster than the Hong Kong market (8.7% per year).
High Growth Revenue: 9857's revenue (53.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 9857's Return on Equity is forecast to be high in 3 years time
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/10/05 01:28 |
| End of Day Share Price | 2025/10/03 00:00 |
| Earnings | 2025/06/30 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Linmon Media Limited is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Xueqing Zhang | China International Capital Corporation Limited |
| Rebecca Xu | Morgan Stanley |