MS Group Holdings Valuation

Q: What is the Fair Price of 1451 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1451 (HK$0.85) is trading below our estimate of [[fair value]] (HK$3.03)

Is 1451 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1451 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1451 (HK$0.85) is trading below our estimate of fair value (HK$3.03)

Significantly Below Fair Value: 1451 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1451?

Key metric: As 1451 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1451. This is calculated by dividing 1451's market cap by their current earnings.
What is 1451's PE Ratio?
PE Ratio	6.5x
Earnings	HK$26.19m
Market Cap	HK$170.00m

1451 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	1.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 1451's PE Ratio compare to its peers?

The above table shows the PE ratio for 1451 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.5x
252 Southeast Asia Properties & Finance	22.7x	n/a	HK$383.2m
8659 Yik Wo International Holdings	11x	n/a	HK$419.2m
6898 China Aluminum Cans Holdings	26.7x	n/a	HK$545.3m
3363 Zhengye International Holdings	13.5x	n/a	HK$190.0m
1451 MS Group Holdings	6.5x	n/a	HK$170.0m

Price-To-Earnings vs Peers: 1451 is good value based on its Price-To-Earnings Ratio (6.5x) compared to the peer average (18.5x).

Price to Earnings Ratio vs Industry

How does 1451's PE Ratio compare vs other companies in the Asian Packaging Industry?

7 Companies	Price / Earnings	Estimated Growth	Market Cap

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 1451 is good value based on its Price-To-Earnings Ratio (6.5x) compared to the Asian Packaging industry average (17.4x).

Price to Earnings Ratio vs Fair Ratio

What is 1451's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1451 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	6.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1451's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

China Nonferrous Mining

HK$19.8b

An investment holding company, engages in the exploration, mining, ore processing, leaching, smelting, and sale of copper cathodes, blister copper, copper anodes.

1258

HK$5.07

1.8%

7.6%

Jiangxi Copper

HK$64.6b

Engages in exploring, mining, ore dressing, smelting, refining, and processing of copper in Mainland China, Hong Kong, and internationally.

358

HK$12.60

0.3%

13.7%

China Hongqiao Group

HK$110.1b

An investment holding company, manufactures and sells aluminum products in the People's Republic of China and Indonesia.

1378

HK$11.62

-0.9%

80.4%