China Resources Beer (Holdings) Company Limited

SZSC:291 Stock Report

Market Cap: HK$84.3b

China Resources Beer (Holdings) Valuation

Is 291 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 291 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 291 (HK$26) is trading below our estimate of fair value (HK$59.15)

Significantly Below Fair Value: 291 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 291?

Key metric: As 291 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 291. This is calculated by dividing 291's market cap by their current earnings.
What is 291's PE Ratio?
PE Ratio15.1x
EarningsCN¥5.21b
Market CapCN¥78.53b

Price to Earnings Ratio vs Peers

How does 291's PE Ratio compare to its peers?

The above table shows the PE ratio for 291 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.3x
168 Tsingtao Brewery
13.8x7.4%HK$84.1b
1876 Budweiser Brewing Company APAC
17.2x14.3%HK$96.4b
288 WH Group
11.5x7.7%HK$89.0b
2319 China Mengniu Dairy
14.5x10.8%HK$66.2b
291 China Resources Beer (Holdings)
15.1x10.4%HK$84.3b

Price-To-Earnings vs Peers: 291 is expensive based on its Price-To-Earnings Ratio (15.1x) compared to the peer average (14.3x).


Price to Earnings Ratio vs Industry

How does 291's PE Ratio compare vs other companies in the Asian Beverage Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
291 15.1xIndustry Avg. 18.8xNo. of Companies26PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 291 is good value based on its Price-To-Earnings Ratio (15.1x) compared to the Asian Beverage industry average (18.8x).


Price to Earnings Ratio vs Fair Ratio

What is 291's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

291 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.1x
Fair PE Ratio17.8x

Price-To-Earnings vs Fair Ratio: 291 is good value based on its Price-To-Earnings Ratio (15.1x) compared to the estimated Fair Price-To-Earnings Ratio (17.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 291 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$26.00
HK$37.53
+44.4%
22.0%HK$63.20HK$26.00n/a30
Nov ’25HK$29.30
HK$38.11
+30.1%
23.2%HK$63.20HK$26.00n/a30
Oct ’25HK$34.00
HK$37.80
+11.2%
23.2%HK$63.20HK$26.00n/a30
Sep ’25HK$24.25
HK$37.71
+55.5%
23.1%HK$63.20HK$26.00n/a30
Aug ’25HK$23.95
HK$44.88
+87.4%
18.6%HK$69.80HK$33.00n/a30
Jul ’25HK$26.25
HK$48.57
+85.0%
14.7%HK$69.80HK$33.00n/a29
Jun ’25HK$31.35
HK$49.10
+56.6%
15.6%HK$69.80HK$33.00n/a29
May ’25HK$36.00
HK$48.96
+36.0%
15.9%HK$69.80HK$33.00n/a29
Apr ’25HK$36.05
HK$49.83
+38.2%
17.4%HK$72.50HK$33.00n/a30
Mar ’25HK$33.40
HK$51.60
+54.5%
22.7%HK$74.80HK$28.60n/a32
Feb ’25HK$29.40
HK$53.26
+81.1%
22.5%HK$74.80HK$28.60n/a30
Jan ’25HK$34.20
HK$62.25
+82.0%
15.8%HK$84.00HK$39.00n/a30
Dec ’24HK$34.75
HK$63.26
+82.0%
14.2%HK$84.00HK$39.00n/a29
Nov ’24HK$41.10
HK$64.90
+57.9%
13.4%HK$84.00HK$40.50HK$29.3029
Oct ’24HK$42.95
HK$66.64
+55.2%
13.4%HK$84.00HK$40.50HK$34.0032
Sep ’24HK$46.10
HK$66.81
+44.9%
13.1%HK$84.00HK$40.50HK$24.2533
Aug ’24HK$48.80
HK$72.40
+48.4%
9.1%HK$80.40HK$49.00HK$23.9533
Jul ’24HK$51.60
HK$73.54
+42.5%
9.0%HK$83.00HK$49.00HK$26.2533
Jun ’24HK$48.15
HK$73.99
+53.7%
8.8%HK$83.00HK$49.00HK$31.3533
May ’24HK$60.35
HK$73.73
+22.2%
8.8%HK$83.00HK$49.00HK$36.0033
Apr ’24HK$63.00
HK$73.73
+17.0%
8.8%HK$83.00HK$49.00HK$36.0533
Mar ’24HK$62.65
HK$69.92
+11.6%
10.3%HK$83.00HK$45.00HK$33.4030
Feb ’24HK$59.60
HK$68.77
+15.4%
10.2%HK$83.00HK$45.00HK$29.4030
Jan ’24HK$54.55
HK$66.63
+22.1%
12.1%HK$83.00HK$45.00HK$34.2030
Dec ’23HK$54.25
HK$66.86
+23.3%
12.4%HK$83.00HK$45.00HK$34.7530
Nov ’23HK$40.80
HK$67.25
+64.8%
12.0%HK$83.00HK$45.00HK$41.1030

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies