Loading...

Hans Energy

SEHK:554
Snowflake Description

Mediocre balance sheet and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
554
SEHK
HK$1B
Market Cap
  1. Home
  2. HK
  3. Energy
Company description

Hans Energy Company Limited, an investment holding company, provides terminal, jetties, storage tanks, and warehousing and logistic services for petroleum, liquid chemical, and gas products in the People’s Republic of China. The last earnings update was 81 days ago. More info.


Add to Portfolio Compare Print
554 Share Price and Events
7 Day Returns
7.1%
SEHK:554
-0%
HK Oil and Gas
-1.1%
HK Market
1 Year Returns
35.7%
SEHK:554
-18.1%
HK Oil and Gas
-6.5%
HK Market
554 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hans Energy (554) 7.1% -6.3% -7.7% 35.7% 9.1% 57.1%
HK Oil and Gas -0% 2.3% -13% -18.1% -7.5% -41.3%
HK Market -1.1% 3.4% -7.7% -6.5% 17.4% 4.2%
1 Year Return vs Industry and Market
  • 554 outperformed the Oil and Gas industry which returned -18.1% over the past year.
  • 554 outperformed the Market in Hong Kong which returned -6.5% over the past year.
Price Volatility
554
Industry
5yr Volatility vs Market

Value

 Is Hans Energy undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hans Energy to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hans Energy.

SEHK:554 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 10.8%
Perpetual Growth Rate 10-Year HK Government Bond Rate 2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SEHK:554
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year HK Govt Bond Rate 2%
Equity Risk Premium S&P Global 6.7%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.93
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.929 (1 + (1- 25%) (78.58%))
1.32
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.32
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (1.32 * 6.65%)
10.78%

Discounted Cash Flow Calculation for SEHK:554 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hans Energy is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SEHK:554 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 10.78%)
2020 158.54 Est @ 10.87% 143.11
2021 171.55 Est @ 8.21% 139.80
2022 182.44 Est @ 6.35% 134.21
2023 191.65 Est @ 5.04% 127.26
2024 199.57 Est @ 4.13% 119.63
2025 206.54 Est @ 3.49% 111.76
2026 212.83 Est @ 3.05% 103.96
2027 218.65 Est @ 2.73% 96.41
2028 224.14 Est @ 2.51% 89.22
2029 229.43 Est @ 2.36% 82.44
Present value of next 10 years cash flows HK$1,147.78
SEHK:554 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= HK$229.43 × (1 + 2%) ÷ (10.78% – 2%)
HK$2,667.06
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$2,667.06 ÷ (1 + 10.78%)10
HK$958.30
SEHK:554 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$1,147.78 + HK$958.30
HK$2,106.09
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$2,106.09 / 3,732.64
HK$0.56
SEHK:554 Discount to Share Price
Calculation Result
Value per share (HKD) From above. HK$0.56
Current discount Discount to share price of HK$0.30
= -1 x (HK$0.30 - HK$0.56) / HK$0.56
46.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hans Energy is available for.
Intrinsic value
47%
Share price is HK$0.3 vs Future cash flow value of HK$0.56424
Current Discount Checks
For Hans Energy to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hans Energy's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hans Energy's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hans Energy's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hans Energy's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:554 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in HKD HK$-0.03
SEHK:554 Share Price ** SEHK (2019-07-12) in HKD HK$0.3
Hong Kong Oil and Gas Industry PE Ratio Median Figure of 26 Publicly-Listed Oil and Gas Companies 9.09x
Hong Kong Market PE Ratio Median Figure of 1,503 Publicly-Listed Companies 10.71x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hans Energy.

SEHK:554 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:554 Share Price ÷ EPS (both in HKD)

= 0.3 ÷ -0.03

-11.82x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hans Energy is loss making, we can't compare its value to the HK Oil and Gas industry average.
  • Hans Energy is loss making, we can't compare the value of its earnings to the Hong Kong market.
Price based on expected Growth
Does Hans Energy's expected growth come at a high price?
Raw Data
SEHK:554 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -11.82x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Hong Kong Oil and Gas Industry PEG Ratio Median Figure of 10 Publicly-Listed Oil and Gas Companies 0.74x
Hong Kong Market PEG Ratio Median Figure of 477 Publicly-Listed Companies 0.79x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Hans Energy, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Hans Energy's assets?
Raw Data
SEHK:554 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in HKD HK$-0.02
SEHK:554 Share Price * SEHK (2019-07-12) in HKD HK$0.3
Hong Kong Oil and Gas Industry PB Ratio Median Figure of 44 Publicly-Listed Oil and Gas Companies 0.83x
Hong Kong Market PB Ratio Median Figure of 2,190 Publicly-Listed Companies 0.92x
SEHK:554 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:554 Share Price ÷ Book Value per Share (both in HKD)

= 0.3 ÷ -0.02

-14.58x

* Primary Listing of Hans Energy.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hans Energy has negative assets, we can't compare the value of its assets to the HK Oil and Gas industry average.
X
Value checks
We assess Hans Energy's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Hans Energy has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Hans Energy expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Hans Energy has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.3%
Expected Oil and Gas industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hans Energy expected to grow at an attractive rate?
  • Unable to compare Hans Energy's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Hans Energy's earnings growth to the Hong Kong market average as no estimate data is available.
  • Unable to compare Hans Energy's revenue growth to the Hong Kong market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SEHK:554 Future Growth Rates Data Sources
Data Point Source Value (per year)
Hong Kong Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 7.3%
Hong Kong Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average 11.2%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 10.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:554 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:554 Future Estimates Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
SEHK:554 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2018-12-31 142 156 -95
2018-06-30 321 176 19
2018-03-31 297 155 9
2017-12-31 111 133 -65
2017-09-30 251 120 -22
2017-06-30 227 106 -45
2017-03-31 225 97 -60
2016-12-31 222 88 -76
2016-09-30 225 96 -80
2016-06-30 228 104 -84
2016-03-31 226 103 -89

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Hans Energy is high growth as no earnings estimate data is available.
  • Unable to determine if Hans Energy is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:554 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Hans Energy Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:554 Future Estimates Data
Date (Data in HKD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
SEHK:554 Past Financials Data
Date (Data in HKD Millions) EPS *
2018-12-31 -0.03
2018-06-30 0.00
2018-03-31 0.00
2017-12-31 -0.02
2017-09-30 -0.01
2017-06-30 -0.01
2017-03-31 -0.02
2016-12-31 -0.02
2016-09-30 -0.02
2016-06-30 -0.02
2016-03-31 -0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Hans Energy will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of 554’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Hans Energy's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Energy companies here
  3. Hans Energy's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Hans Energy's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Hong Kong market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hans Energy has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Hans Energy performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hans Energy's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hans Energy does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Hans Energy's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Hans Energy's 1-year growth to the HK Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
Hans Energy's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hans Energy Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:554 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 141.56 -94.76 90.91
2018-06-30 320.70 18.55 58.37
2018-03-31 297.43 9.45 58.19
2017-12-31 110.71 -64.87 41.36
2017-09-30 250.67 -22.46 57.76
2017-06-30 227.18 -45.28 57.51
2017-03-31 224.76 -60.44 58.72
2016-12-31 222.35 -75.61 59.93
2016-09-30 225.22 -79.96 60.76
2016-06-30 228.10 -84.31 61.59
2016-03-31 225.65 -89.39 62.33
2015-12-31 223.20 -94.47 63.06
2015-09-30 215.47 -104.30 63.18
2015-06-30 207.73 -114.13 63.30
2015-03-31 209.62 -111.47 60.54
2014-12-31 211.51 -108.81 57.78
2014-09-30 214.60 -108.57 57.95
2014-06-30 217.70 -108.32 58.13
2014-03-31 219.06 -108.19 58.66
2013-12-31 220.42 -108.06 59.20
2013-09-30 216.08 -112.30 59.96
2013-06-30 211.73 -116.55 60.71
2013-03-31 207.88 -116.63 59.88
2012-12-31 204.02 -116.71 59.06
2012-09-30 184.26 -156.85 112.02

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Hans Energy has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Hans Energy has efficiently used its assets last year compared to the HK Oil and Gas industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Hans Energy improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Hans Energy's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hans Energy has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Hans Energy's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hans Energy's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hans Energy's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Hans Energy's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hans Energy's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Hans Energy has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hans Energy Company Filings, last reported 6 months ago.

SEHK:554 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 -84.38 879.93 881.07
2018-06-30 -13.47 946.51 54.26
2018-03-31 -13.47 946.51 54.26
2017-12-31 8.40 986.96 41.16
2017-09-30 8.40 986.96 41.16
2017-06-30 -14.83 981.68 26.66
2017-03-31 -14.83 981.68 26.66
2016-12-31 -6.50 980.43 22.24
2016-09-30 -6.50 980.43 22.24
2016-06-30 34.36 1,055.34 41.26
2016-03-31 34.36 1,055.34 41.26
2015-12-31 85.78 1,126.16 52.70
2015-09-30 85.78 1,126.16 52.70
2015-06-30 145.06 1,207.20 40.03
2015-03-31 145.06 1,207.20 40.03
2014-12-31 202.78 1,206.75 46.03
2014-09-30 202.78 1,206.75 46.03
2014-06-30 264.22 1,224.49 38.05
2014-03-31 264.22 1,224.49 38.05
2013-12-31 319.72 1,239.33 56.99
2013-09-30 319.72 1,239.33 56.99
2013-06-30 377.54 1,246.99 67.35
2013-03-31 377.54 1,246.99 67.35
2012-12-31 420.51 1,226.42 73.57
2012-09-30 420.51 1,226.42 73.57
  • Hans Energy has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Hans Energy's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Hans Energy has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Hans Energy has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -24.7% per year.
X
Financial health checks
We assess Hans Energy's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hans Energy has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Hans Energy's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Hans Energy dividends.
If you bought HK$2,000 of Hans Energy shares you are expected to receive HK$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Hans Energy's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Hans Energy's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:554 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Hong Kong Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 14 Stocks 6.1%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 978 Stocks 3.6%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.2%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 2.1%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SEHK:554 Future Dividends Estimate Data
Date (Data in HK$) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Hans Energy has not reported any payouts.
  • Unable to verify if Hans Energy's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Hans Energy's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Hans Energy has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Hans Energy's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hans Energy afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hans Energy has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Hans Energy's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Dong Yang
COMPENSATION HK$2,401,000
AGE 58
TENURE AS CEO 3 years
CEO Bio

Mr. Yang Dong has been Chief Executive Officer and Executive Director at Hans Energy Co. Ltd. since July 13, 2016. Mr. Dong serves as a Vice President of China Petrochemical International Company Limited and served as its Deputy General Manager. He served as Business Development Manager at Hans Energy Co. Ltd. since May 2012. Mr. Dong served as a Deputy Chairman and Executive Director of Sinopec Kantons Holdings Ltd., from March 22, 2006 to April 2, 2007. Mr. Dong has twenty years of extensive experience in Development, Development Planning and Business Management. Mr. Dong joined Sinopec Kantons Holdings Ltd. in March 2006. He served as Executive Director of Sinopec Kantons Holdings Ltd. Mr. Dong is an Economist. Mr. Yang graduated from Beijing Normal University with a degree in economics. He also holds a masters degree in project management from University of Management and Technology.

CEO Compensation
  • Dong's compensation has increased whilst company is loss making.
  • Dong's remuneration is higher than average for companies of similar size in Hong Kong.
Management Team Tenure

Average tenure and age of the Hans Energy management team in years:

2.4
Average Tenure
51
Average Age
  • The tenure for the Hans Energy management team is about average.
Management Team

David An

TITLE
Chairman
COMPENSATION
HK$5M
AGE
59

Dong Yang

TITLE
CEO & Executive Director
COMPENSATION
HK$2M
AGE
58
TENURE
3 yrs

Zhijun Liu

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
51

Lei Zhang

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
53

Peter Choy

TITLE
Chief Financial Officer
AGE
61
TENURE
1.8 yrs

Bondie Lam

TITLE
Company Secretary
AGE
43
TENURE
2.4 yrs

Xiao Hui Li

TITLE
GM of Dongguan Dongzhou & Director of Dongguan Dongzhou
AGE
50

Zhi Gang Deng

TITLE
Deputy GM of GD (Panyu) & Director of GD (Panyu)
AGE
45

Yu Hua Nie

TITLE
Deputy Financial Controller of GD (Panyu) & Dongguan Dongzhou & Director of Dongguan Dongzhou
AGE
51

Ming Han

TITLE
Deputy GM of GD (Panyu) & Director of GD (Panyu)
AGE
47
Board of Directors Tenure

Average tenure and age of the Hans Energy board of directors in years:

13.3
Average Tenure
51
Average Age
  • The average tenure for the Hans Energy board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

David An

TITLE
Chairman
COMPENSATION
HK$5M
AGE
59
TENURE
17 yrs

Dong Yang

TITLE
CEO & Executive Director
COMPENSATION
HK$2M
AGE
58
TENURE
3 yrs

Zhijun Liu

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
51
TENURE
13.3 yrs

Lei Zhang

TITLE
Executive Director
COMPENSATION
HK$2M
AGE
53
TENURE
11.9 yrs

Xiao Hui Li

TITLE
GM of Dongguan Dongzhou & Director of Dongguan Dongzhou
AGE
50

Zhi Gang Deng

TITLE
Deputy GM of GD (Panyu) & Director of GD (Panyu)
AGE
45

Yu Hua Nie

TITLE
Deputy Financial Controller of GD (Panyu) & Dongguan Dongzhou & Director of Dongguan Dongzhou
AGE
51

Ming Han

TITLE
Deputy GM of GD (Panyu) & Director of GD (Panyu)
AGE
47

Huang Bo Heng

TITLE
Deputy GM of GD (Panyu) & Director of GD (Panyu)
AGE
42

Wai Keung Li

TITLE
Independent Non Executive Director
COMPENSATION
HK$280K
AGE
62
TENURE
17 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
26. Sep 18 Sell Pony HK World Company 24. Sep 18 24. Sep 18 -404,000 HK$0.25 HK$-101,002
04. Sep 18 Sell Pony HK World Company 30. Aug 18 30. Aug 18 -73,300,000 HK$0.25 HK$-18,332,308
X
Management checks
We assess Hans Energy's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hans Energy has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

What Kind Of Shareholder Owns Most Hans Energy Company Limited (HKG:554) Stock?

A look at the shareholders of Hans Energy Company Limited (HKG:554) can tell us which group is most powerful. … Large companies usually have institutions as shareholders, and we usually see insiders owning shares in smaller companies. … With a market capitalization of HK$1.2b, Hans Energy is a small cap stock, so it might not be well known by many institutional investors.

Simply Wall St -

Should Hans Energy (HKG:554) Be Disappointed With Their 20% Profit?

Unfortunately for shareholders, while the Hans Energy Company Limited (HKG:554) share price is up 20% in the last five years, that's less than the market return. … While markets are a powerful pricing mechanism, share prices reflect investor sentiment, not just underlying business performance. … By comparing earnings per share (EPS) and share price changes over time, we can get a feel for how investor attitudes to a company have morphed over time.

Simply Wall St -

Here’s why Hans Energy Company Limited’s (HKG:554) Returns On Capital Matters So Much

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Understanding Return On Capital Employed (ROCE). … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.

Simply Wall St -

Is Hans Energy Company Limited's (HKG:554) CEO Pay Justified?

Dong Yang has been the CEO of Hans Energy Company Limited (HKG:554) since 2016. … First, this article will compare CEO compensation with compensation at similar sized companies. … How Does Dong Yang's Compensation Compare With Similar Sized Companies?

Simply Wall St -

What Kind Of Shareholder Owns Most Hans Energy Company Limited (HKG:554) Stock?

The big shareholder groups in Hans Energy Company Limited (HKG:554) have power over the company. … Hans Energy is a smaller company with a market capitalization of HK$859m, so it may still be flying under the radar of many institutional investors. … View our latest analysis for Hans Energy

Simply Wall St -

Can Hans Energy Company Limited (HKG:554) Improve Your Portfolio Returns?

For Hans Energy Company Limited’s (HKG:554) shareholders, and also potential investors in the stock, understanding how the stock’s risk and return characteristics can impact your portfolio is important. … Generally, an investor should consider two types of risk that impact the market value of 554. … The second risk is market-wide, which arises from investing in the stock market.

Simply Wall St -

Does Hans Energy Company Limited's (HKG:554) Earnings Growth Make It An Outperformer?

In this article, I will take a look at Hans Energy Company Limited's (SEHK:554) most recent earnings update (30 June 2017) and compare these latest figures against its performance over the past few years, along with how the rest of 554's industry performed. … Since these figures are relatively short-term thinking, I’ve calculated an annualized five-year value for Hans Energy's net income, which stands at -HK$96.29M. … SEHK:554 Income Statement Feb 17th 18 We can further evaluate Hans Energy's loss by looking at what the industry has been experiencing over the past few years.

Simply Wall St -

Company Info

Description

Hans Energy Company Limited, an investment holding company, provides terminal, jetties, storage tanks, and warehousing and logistic services for petroleum, liquid chemical, and gas products in the People’s Republic of China. The company owns and operates two facilities, including Panyu solid chemical warehouse and logistic center, and Dongzhou petrochemical terminal. It also provides various value-added services in its ports and storage tank farms, as well as offers administrative services. The company was formerly known as Wisdom Venture Holdings Limited and changed its name to Hans Energy Company Limited in 2005. The company was founded in 1993 and is based in Wanchai, Hong Kong. Hans Energy Company Limited is a subsidiary of Vand Petro-Chemicals (BVI) Company Limited.

Details
Name: Hans Energy Company Limited
554
Exchange: SEHK
Founded: 1993
HK$1,119,791,400
3,732,638,000
Website: http://www.hansenergy.com
Address: Hans Energy Company Limited
Unit 2608,
26th Floor,
Wanchai,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 554 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 28. Dec 2004
Number of employees
Current staff
Staff numbers
462
Hans Energy employees.
Industry
Oil and Gas Storage and Transportation
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/15 12:34
End of day share price update: 2019/07/12 00:00
Last estimates confirmation: 2017/04/18
Last earnings filing: 2019/04/25
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.