Kinetic Development Group Future Growth

Future criteria checks 5/6

Kinetic Development Group is forecast to grow earnings and revenue by 27.9% and 13.7% per annum respectively. EPS is expected to grow by 27.1% per annum. Return on equity is forecast to be 23% in 3 years.

Key information

27.9%

Earnings growth rate

27.08%

EPS growth rate

Oil and Gas earnings growth	5.1%
Revenue growth rate	13.7%
Future return on equity	23.00%
Analyst coverage	Low
Last updated	28 Mar 2026

Recent future growth updates

Recent updates

Kinetic Development Group Limited's (HKG:1277) Share Price Boosted 30% But Its Business Prospects Need A Lift Too

Feb 03

Why Investors Shouldn't Be Surprised By Kinetic Development Group Limited's (HKG:1277) 25% Share Price Plunge

Dec 16

Lacklustre Performance Is Driving Kinetic Development Group Limited's (HKG:1277) Low P/E

Oct 10

Is Kinetic Development Group (HKG:1277) Using Too Much Debt?

Sep 14

Lacklustre Performance Is Driving Kinetic Development Group Limited's (HKG:1277) Low P/E

Jul 02

Here's Why Kinetic Development Group (HKG:1277) Has Caught The Eye Of Investors

Dec 23

We Think Kinetic Development Group (HKG:1277) Can Stay On Top Of Its Debt

Dec 08

Market Might Still Lack Some Conviction On Kinetic Development Group Limited (HKG:1277) Even After 27% Share Price Boost

Sep 23

The Market Lifts Kinetic Development Group Limited (HKG:1277) Shares 28% But It Can Do More

May 13

These 4 Measures Indicate That Kinetic Development Group (HKG:1277) Is Using Debt Reasonably Well

Mar 26

Kinetic Development Group (HKG:1277) Has A Somewhat Strained Balance Sheet

Nov 27

Kinetic Development Group (HKG:1277) Is Aiming To Keep Up Its Impressive Returns

Jun 19

Does Kinetic Development Group (HKG:1277) Have A Healthy Balance Sheet?

Dec 14

Here's Why We Think Kinetic Development Group (HKG:1277) Might Deserve Your Attention Today

Oct 22

Earnings and Revenue Growth Forecasts

SEHK:1277 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2028	7,954	2,483	1,692	2,688	1
12/31/2027	7,359	2,254	1,545	2,481	1
12/31/2026	6,144	1,816	1,007	1,833	1
12/31/2025	5,293	896	809	1,104	N/A
9/30/2025	5,463	1,236	N/A	N/A	N/A
6/30/2025	5,633	1,576	N/A	N/A	N/A
3/31/2025	5,644	1,843	N/A	N/A	N/A
12/31/2024	5,656	2,110	1,805	2,350	N/A
9/30/2024	5,721	2,356	N/A	N/A	N/A
6/30/2024	5,785	2,603	2,068	2,720	N/A
3/31/2024	5,265	2,340	1,645	2,216	N/A
12/31/2023	4,745	2,078	1,222	1,712	N/A
9/30/2023	4,692	1,974	938	1,629	N/A
6/30/2023	4,638	1,869	653	1,547	N/A
3/31/2023	5,397	2,267	1,465	2,320	N/A
12/31/2022	6,156	2,665	2,277	3,094	N/A
9/30/2022	6,230	2,788	2,679	3,176	N/A
6/30/2022	6,305	2,912	3,080	3,257	N/A
3/31/2022	5,943	2,690	2,965	3,144	N/A
12/31/2021	5,581	2,469	2,849	3,030	N/A
9/30/2021	4,765	1,929	2,439	2,577	N/A
6/30/2021	3,950	1,388	2,029	2,124	N/A
3/31/2021	3,456	1,102	1,569	1,660	N/A
12/31/2020	2,961	815	1,110	1,196	N/A
9/30/2020	2,859	809	994	1,072	N/A
6/30/2020	2,757	803	878	949	N/A
3/31/2020	2,746	818	822	905	N/A
12/31/2019	2,736	833	767	862	N/A
9/30/2019	2,653	810	N/A	936	N/A
6/30/2019	2,570	787	N/A	1,009	N/A
3/31/2019	2,507	797	N/A	1,047	N/A
12/31/2018	2,443	807	N/A	1,086	N/A
9/30/2018	2,303	781	N/A	979	N/A
6/30/2018	2,162	754	N/A	872	N/A
3/31/2018	1,956	647	N/A	813	N/A
12/31/2017	1,750	540	N/A	754	N/A
9/30/2017	1,620	454	N/A	627	N/A
6/30/2017	1,491	368	N/A	501	N/A
3/31/2017	1,271	253	N/A	383	N/A
12/31/2016	1,051	138	N/A	264	N/A
9/30/2016	982	52	N/A	226	N/A
6/30/2016	912	-34	N/A	187	N/A
3/31/2016	1,044	-18	N/A	197	N/A
12/31/2015	1,176	-2	N/A	207	N/A
9/30/2015	1,101	10	N/A	256	N/A
6/30/2015	1,026	23	N/A	306	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1277's forecast earnings growth (27.9% per year) is above the savings rate (2.9%).

Earnings vs Market: 1277's earnings (27.9% per year) are forecast to grow faster than the Hong Kong market (12.5% per year).

High Growth Earnings: 1277's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1277's revenue (13.7% per year) is forecast to grow faster than the Hong Kong market (8.6% per year).

High Growth Revenue: 1277's revenue (13.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1277's Return on Equity is forecast to be high in 3 years time (23%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/04/21 00:30
End of Day Share Price	2026/04/21 00:00
Earnings	2025/12/31
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Kinetic Development Group Limited is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Mengluan Liu	Guosen Securities Co., Ltd.
Chen Chen	Zhongtai Securities Co. Ltd.

Kinetic Development Group Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Kinetic Development Group Limited Provides Earnings Guidance for the Six Months Ended 30 June 2023

Kinetic Development Group Limited Provides Earnings Guidance for the Six Months Ended 30 June 2022

Recent updates

New major risk - Dividend sustainability

Executive Chairman recently bought HK$436k worth of stock

Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Dividend of HK$0.06 announced

Kinetic Development Group Limited, Annual General Meeting, May 20, 2026

Kinetic Development Group Limited to Report Fiscal Year 2025 Results on Mar 24, 2026

New minor risk - Financial data availability

Investor sentiment improves as stock rises 15%

Kinetic Development Group Limited's (HKG:1277) Share Price Boosted 30% But Its Business Prospects Need A Lift Too

Investor sentiment improves as stock rises 17%

Why Investors Shouldn't Be Surprised By Kinetic Development Group Limited's (HKG:1277) 25% Share Price Plunge

Investor sentiment improves as stock rises 18%

Lacklustre Performance Is Driving Kinetic Development Group Limited's (HKG:1277) Low P/E

Is Kinetic Development Group (HKG:1277) Using Too Much Debt?

Dividend of HK$0.05 announced

First half 2025 earnings released: EPS: CN¥0.067 (vs CN¥0.13 in 1H 2024)

New minor risk - Profit margin trend

Kinetic Development Group Limited to Report First Half, 2025 Results on Aug 20, 2025

Lacklustre Performance Is Driving Kinetic Development Group Limited's (HKG:1277) Low P/E

Kinetic Development Group Limited Approves Final Dividend for the Year Ended December 31, 2024

Upcoming dividend of HK$0.045 per share

Kinetic Development Group Limited Appoints Wang Lanlan as Joint Company Secretary with Effect from 17 April 2025

Executive Chairman recently bought HK$550k worth of stock

Full year 2024 earnings released: EPS: CN¥0.25 (vs CN¥0.25 in FY 2023)

Kinetic Development Group Limited, Annual General Meeting, May 20, 2025

Upcoming dividend of HK$0.035 per share

New minor risk - Financial data availability

Kinetic Development Group Limited to Report Fiscal Year 2024 Results on Mar 25, 2025

Kinetic Development Group Limited Announces Change of Company Secretary

Executive Chairman recently bought HK$590k worth of stock

Kinetic Development Group Limited (SEHK:1277) acquired Seedlife Holding Limited from Seedland Smart Service Group Limited.

Here's Why Kinetic Development Group (HKG:1277) Has Caught The Eye Of Investors

We Think Kinetic Development Group (HKG:1277) Can Stay On Top Of Its Debt

Investor sentiment improves as stock rises 24%

Market Might Still Lack Some Conviction On Kinetic Development Group Limited (HKG:1277) Even After 27% Share Price Boost

Investor sentiment improves as stock rises 21%

Executive Chairman recently bought HK$550k worth of stock

Executive Chairman recently bought HK$590k worth of stock

Upcoming dividend of HK$0.04 per share

First half 2024 earnings released: EPS: CN¥0.13 (vs CN¥0.068 in 1H 2023)

Kinetic Development Group Limited Declares Interim Dividend for the Six Months Ended 30 June 2024, Payable on 14 November 2024

Upcoming dividend of HK$0.04 per share

Kinetic Development Group Limited Announces Special Dividend, Payable on September 09, 2024

Kinetic Development Group Limited to Report First Half, 2024 Results on Aug 19, 2024

Now 23% undervalued

Now 20% undervalued

Investor sentiment improves as stock rises 15%

Now 23% undervalued

The Market Lifts Kinetic Development Group Limited (HKG:1277) Shares 28% But It Can Do More

Investor sentiment improves as stock rises 28%

Kinetic Development Group Limited Approves Final Dividend for the Year Ended 31 December 2023

Upcoming dividend of HK$0.05 per share

Upcoming dividend of HK$0.03 per share

Kinetic Development Group Limited, Annual General Meeting, May 07, 2024

These 4 Measures Indicate That Kinetic Development Group (HKG:1277) Is Using Debt Reasonably Well

Full year 2023 earnings released: EPS: CN¥0.25 (vs CN¥0.32 in FY 2022)

Kinetic Development Group Limited to Report Fiscal Year 2023 Results on Mar 25, 2024

Upcoming dividend of HK$0.04 per share at 18% yield

Kinetic Development Group Limited Declares Special Dividend, Payable on or around 8 January 2024

Kinetic Development Group (HKG:1277) Has A Somewhat Strained Balance Sheet

CEO & Executive Director recently bought HK$94k worth of stock

Upcoming dividend of HK$0.03 per share at 18% yield

Kinetic Development Group Limited Declares Interim Dividend for the Six Months Ended 30 June 2023, Payable on November 2, 2023

First half 2023 earnings released: EPS: CN¥0.068 (vs CN¥0.16 in 1H 2022)

Kinetic Development Group Limited Announces Interim Dividend for the Six Months Ended 30 June 2023, Payable on November 3, 2023

Kinetic Development Group Limited to Report First Half, 2023 Results on Aug 25, 2023

CEO & Executive Director recently bought HK$88k worth of stock

Executive Chairman recently bought HK$455k worth of stock

Kinetic Development Group Limited Updates on Final Dividend for the Year Ended 31 December 202, Payable on 25 July 2023

Kinetic Development Group Limited Provides Earnings Guidance for the Six Months Ended 30 June 2023

Kinetic Development Group (HKG:1277) Is Aiming To Keep Up Its Impressive Returns

CEO & Executive Director recently bought HK$305k worth of stock

Upcoming dividend of HK$0.07 per share at 22% yield