Changyou International Group Limited

SEHK:1039 Stock Report

Market Cap: HK$106.8m

Changyou International Group Balance Sheet Health

Financial Health criteria checks 2/6

Changyou International Group has a total shareholder equity of CN¥-149.8M and total debt of CN¥155.8M, which brings its debt-to-equity ratio to -104%. Its total assets and total liabilities are CN¥132.8M and CN¥282.6M respectively.

Key information

-104.0%

Debt to equity ratio

CN¥155.76m

Debt

Interest coverage ration/a
CashCN¥13.21m
Equity-CN¥149.80m
Total liabilitiesCN¥282.65m
Total assetsCN¥132.85m

Recent financial health updates

Recent updates

The Market Doesn't Like What It Sees From Changyou Alliance Group Limited's (HKG:1039) Revenues Yet As Shares Tumble 27%

Oct 23
The Market Doesn't Like What It Sees From Changyou Alliance Group Limited's (HKG:1039) Revenues Yet As Shares Tumble 27%

Why Investors Shouldn't Be Surprised By Changyou Alliance Group Limited's (HKG:1039) 27% Share Price Plunge

Aug 26
Why Investors Shouldn't Be Surprised By Changyou Alliance Group Limited's (HKG:1039) 27% Share Price Plunge

Changyou Alliance Group Limited's (HKG:1039) Shares Lagging The Industry But So Is The Business

May 09
Changyou Alliance Group Limited's (HKG:1039) Shares Lagging The Industry But So Is The Business

The Market Doesn't Like What It Sees From Changyou Alliance Group Limited's (HKG:1039) Revenues Yet As Shares Tumble 30%

Jan 25
The Market Doesn't Like What It Sees From Changyou Alliance Group Limited's (HKG:1039) Revenues Yet As Shares Tumble 30%

Benign Growth For Changyou Alliance Group Limited (HKG:1039) Underpins Its Share Price

Aug 15
Benign Growth For Changyou Alliance Group Limited (HKG:1039) Underpins Its Share Price

We Think Changyou Alliance Group (HKG:1039) Has A Fair Chunk Of Debt

Oct 24
We Think Changyou Alliance Group (HKG:1039) Has A Fair Chunk Of Debt

We Think Changyou Alliance Group (HKG:1039) Has A Fair Chunk Of Debt

May 22
We Think Changyou Alliance Group (HKG:1039) Has A Fair Chunk Of Debt

Changyou Alliance Group's (HKG:1039) Stock Price Has Reduced 68% In The Past Three Years

Jan 26
Changyou Alliance Group's (HKG:1039) Stock Price Has Reduced 68% In The Past Three Years

Do Insiders Own Lots Of Shares In Changyou Alliance Group Limited (HKG:1039)?

Dec 03
Do Insiders Own Lots Of Shares In Changyou Alliance Group Limited (HKG:1039)?

Financial Position Analysis

Short Term Liabilities: 1039 has negative shareholder equity, which is a more serious situation than short term assets not covering short term liabilities.

Long Term Liabilities: 1039 has negative shareholder equity, which is a more serious situation than short term assets not covering long term liabilities.


Debt to Equity History and Analysis

Debt Level: 1039 has negative shareholder equity, which is a more serious situation than a high debt level.

Reducing Debt: 1039's has negative shareholder equity, so we do not need to check if its debt has reduced over time.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: 1039 has sufficient cash runway for more than a year based on its current free cash flow.

Forecast Cash Runway: 1039 has sufficient cash runway for 2.1 years if free cash flow continues to grow at historical rates of 43.6% each year.


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 09:54
End of Day Share Price 2024/12/27 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Changyou International Group Limited is covered by 6 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tze CheamCGS International
Ching-Kun ChangDaiwa Securities Co. Ltd.
Hoi Yin YipEverbright Securities International (HK) Limited (“EBSIHK”)