NagaCorp Future Growth
Future criteria checks 4/6
NagaCorp is forecast to grow earnings and revenue by 45% and 10.4% per annum respectively. EPS is expected to grow by 46.1% per annum. Return on equity is forecast to be 10.7% in 3 years.
Key information
45.0%
Earnings growth rate
46.1%
EPS growth rate
Hospitality earnings growth | 25.8% |
Revenue growth rate | 10.4% |
Future return on equity | 10.7% |
Analyst coverage | Good |
Last updated | 01 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 700 | 303 | N/A | N/A | 4 |
12/31/2025 | 664 | 281 | N/A | 292 | 6 |
12/31/2024 | 618 | 138 | N/A | 341 | 5 |
6/30/2024 | 530 | 94 | 271 | 326 | N/A |
3/31/2024 | 516 | 136 | 252 | 308 | N/A |
12/31/2023 | 502 | 178 | 234 | 289 | N/A |
9/30/2023 | 480 | 158 | 203 | 277 | N/A |
6/30/2023 | 458 | 138 | 171 | 266 | N/A |
3/31/2023 | 447 | 122 | 175 | 286 | N/A |
12/31/2022 | 436 | 107 | 178 | 307 | N/A |
9/30/2022 | 372 | 45 | 118 | 250 | N/A |
6/30/2022 | 308 | -17 | 57 | 193 | N/A |
3/31/2022 | 261 | -82 | -29 | 114 | N/A |
12/31/2021 | 214 | -147 | -114 | 36 | N/A |
9/30/2021 | 423 | -71 | -158 | 22 | N/A |
6/30/2021 | 632 | 4 | -201 | 8 | N/A |
3/31/2021 | 755 | 53 | -75 | 111 | N/A |
12/31/2020 | 879 | 102 | 51 | 213 | N/A |
9/30/2020 | 1,060 | 200 | 208 | 400 | N/A |
6/30/2020 | 1,241 | 297 | 364 | 587 | N/A |
3/31/2020 | 1,498 | 409 | 306 | 638 | N/A |
12/31/2019 | 1,755 | 521 | 247 | 690 | N/A |
9/30/2019 | 1,694 | 488 | 260 | 651 | N/A |
6/30/2019 | 1,633 | 456 | 273 | 612 | N/A |
3/31/2019 | 1,554 | 423 | 253 | 544 | N/A |
12/31/2018 | 1,474 | 391 | 233 | 477 | N/A |
9/30/2018 | 1,381 | 338 | 125 | 421 | N/A |
6/30/2018 | 1,288 | 285 | 16 | 366 | N/A |
3/31/2018 | 1,122 | 270 | N/A | 344 | N/A |
12/31/2017 | 956 | 255 | N/A | 322 | N/A |
9/30/2017 | 801 | 232 | N/A | 282 | N/A |
6/30/2017 | 645 | 210 | N/A | 242 | N/A |
3/31/2017 | 588 | 197 | N/A | 222 | N/A |
12/31/2016 | 532 | 184 | N/A | 202 | N/A |
9/30/2016 | 531 | 190 | N/A | 199 | N/A |
6/30/2016 | 531 | 197 | N/A | 197 | N/A |
3/31/2016 | 517 | 185 | N/A | 196 | N/A |
12/31/2015 | 504 | 173 | N/A | 196 | N/A |
9/30/2015 | 489 | 171 | N/A | 189 | N/A |
6/30/2015 | 475 | 169 | N/A | 182 | N/A |
3/31/2015 | 440 | 153 | N/A | 170 | N/A |
12/31/2014 | 404 | 136 | N/A | 158 | N/A |
9/30/2014 | 394 | 141 | N/A | 165 | N/A |
6/30/2014 | 384 | 145 | N/A | 172 | N/A |
3/31/2014 | 365 | 143 | N/A | 176 | N/A |
12/31/2013 | 345 | 140 | N/A | 180 | N/A |
9/30/2013 | 322 | 132 | N/A | 173 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3918's forecast earnings growth (45% per year) is above the savings rate (2.3%).
Earnings vs Market: 3918's earnings (45% per year) are forecast to grow faster than the Hong Kong market (12% per year).
High Growth Earnings: 3918's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 3918's revenue (10.4% per year) is forecast to grow faster than the Hong Kong market (7.3% per year).
High Growth Revenue: 3918's revenue (10.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3918's Return on Equity is forecast to be low in 3 years time (10.7%).