Nayuki Holdings Future Growth
Future criteria checks 4/6
Nayuki Holdings is forecast to grow earnings and revenue by 88.3% and 17.1% per annum respectively. EPS is expected to grow by 88.3% per annum. Return on equity is forecast to be 4.7% in 3 years.
Key information
88.3%
Earnings growth rate
88.3%
EPS growth rate
| Hospitality earnings growth | 25.8% |
| Revenue growth rate | 17.1% |
| Future return on equity | 4.7% |
| Analyst coverage | Good |
| Last updated | 15 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 7,603 | 230 | 670 | 963 | 13 |
| 12/31/2025 | 6,817 | 83 | 1,013 | 1,162 | 14 |
| 12/31/2024 | 5,074 | -679 | 378 | 454 | 5 |
| 6/30/2024 | 5,115 | -488 | -18 | 544 | N/A |
| 3/31/2024 | 5,139 | -237 | 135 | 686 | N/A |
| 12/31/2023 | 5,164 | 13 | 288 | 828 | N/A |
| 9/30/2023 | 5,002 | -68 | 237 | 710 | N/A |
| 6/30/2023 | 4,840 | -149 | 186 | 592 | N/A |
| 3/31/2023 | 4,566 | -309 | 22 | 449 | N/A |
| 12/31/2022 | 4,292 | -469 | -142 | 307 | N/A |
| 9/30/2022 | 4,254 | -463 | -382 | 269 | N/A |
| 6/30/2022 | 4,216 | -457 | -623 | 231 | N/A |
| 3/31/2022 | 4,256 | -2,491 | -433 | 369 | N/A |
| 12/31/2021 | 4,297 | -4,525 | -243 | 506 | N/A |
| 9/30/2021 | 4,150 | -4,487 | 43 | 570 | N/A |
| 6/30/2021 | 4,004 | -4,449 | 328 | 633 | N/A |
| 3/31/2021 | 3,530 | -2,325 | 330 | 604 | N/A |
| 12/31/2020 | 3,057 | -202 | 331 | 574 | N/A |
| 12/31/2019 | 2,502 | -39 | 125 | 416 | N/A |
| 12/31/2018 | 1,087 | -66 | -9 | 201 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2150 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.3%).
Earnings vs Market: 2150 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 2150 is expected to become profitable in the next 3 years.
Revenue vs Market: 2150's revenue (17.1% per year) is forecast to grow faster than the Hong Kong market (7.3% per year).
High Growth Revenue: 2150's revenue (17.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2150's Return on Equity is forecast to be low in 3 years time (4.7%).