Haidilao International Holding Ltd.

SEHK:6862 Stock Report

Market Cap: HK$99.9b

Haidilao International Holding Future Growth

Future criteria checks 2/6

Haidilao International Holding is forecast to grow earnings and revenue by 8.9% and 6.3% per annum respectively. EPS is expected to grow by 8.6% per annum. Return on equity is forecast to be 45.5% in 3 years.

Key information

8.9%

Earnings growth rate

8.6%

EPS growth rate

Hospitality earnings growth17.1%
Revenue growth rate6.3%
Future return on equity45.5%
Analyst coverage

Good

Last updated25 Apr 2025

Recent future growth updates

Results: Haidilao International Holding Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Mar 30
Results: Haidilao International Holding Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Recent updates

We Like Haidilao International Holding's (HKG:6862) Earnings For More Than Just Statutory Profit

May 01
We Like Haidilao International Holding's (HKG:6862) Earnings For More Than Just Statutory Profit

Haidilao International Holding Ltd.'s (HKG:6862) Intrinsic Value Is Potentially 32% Above Its Share Price

Apr 17
Haidilao International Holding Ltd.'s (HKG:6862) Intrinsic Value Is Potentially 32% Above Its Share Price

Results: Haidilao International Holding Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Mar 30
Results: Haidilao International Holding Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts

Is Now The Time To Put Haidilao International Holding (HKG:6862) On Your Watchlist?

Mar 16
Is Now The Time To Put Haidilao International Holding (HKG:6862) On Your Watchlist?

Investor Optimism Abounds Haidilao International Holding Ltd. (HKG:6862) But Growth Is Lacking

Feb 12
Investor Optimism Abounds Haidilao International Holding Ltd. (HKG:6862) But Growth Is Lacking

Estimating The Fair Value Of Haidilao International Holding Ltd. (HKG:6862)

Dec 26
Estimating The Fair Value Of Haidilao International Holding Ltd. (HKG:6862)

Here's Why We Think Haidilao International Holding (HKG:6862) Is Well Worth Watching

Dec 12
Here's Why We Think Haidilao International Holding (HKG:6862) Is Well Worth Watching

These 4 Measures Indicate That Haidilao International Holding (HKG:6862) Is Using Debt Safely

Nov 29
These 4 Measures Indicate That Haidilao International Holding (HKG:6862) Is Using Debt Safely

Optimistic Investors Push Haidilao International Holding Ltd. (HKG:6862) Shares Up 40% But Growth Is Lacking

Sep 27
Optimistic Investors Push Haidilao International Holding Ltd. (HKG:6862) Shares Up 40% But Growth Is Lacking

Are Investors Undervaluing Haidilao International Holding Ltd. (HKG:6862) By 47%?

Sep 16
Are Investors Undervaluing Haidilao International Holding Ltd. (HKG:6862) By 47%?

Haidilao International Holding (HKG:6862) Seems To Use Debt Rather Sparingly

Aug 28
Haidilao International Holding (HKG:6862) Seems To Use Debt Rather Sparingly

Haidilao International Holding Ltd. (HKG:6862) Investors Are Less Pessimistic Than Expected

Jun 23
Haidilao International Holding Ltd. (HKG:6862) Investors Are Less Pessimistic Than Expected

Haidilao International Holding (HKG:6862) Has A Rock Solid Balance Sheet

May 21
Haidilao International Holding (HKG:6862) Has A Rock Solid Balance Sheet

Earnings and Revenue Growth Forecasts

SEHK:6862 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202751,8296,3077,1618,86826
12/31/202648,4575,7936,7787,82829
12/31/202545,2865,2346,2647,03529
12/31/202442,7554,7086,3257,634N/A
9/30/202443,4074,4946,6547,686N/A
6/30/202444,0584,2796,9827,738N/A
3/31/202442,7564,3897,7618,369N/A
12/31/202341,4534,4998,5409,000N/A
6/30/202334,7693,8238,0698,493N/A
3/31/202332,9042,7316,6877,323N/A
12/31/202231,0391,6385,3056,152N/A
6/30/202234,158-3,2712,5124,311N/A
3/31/202236,627-3,2609254,059N/A
12/31/202139,097-3,250-6633,806N/A
9/30/202140,030-1,397-1,7354,240N/A
6/30/202138,9481,368-2,8074,673N/A
3/31/202133,781839-2,9823,797N/A
12/31/202028,614309-3,1562,921N/A
9/30/202026,618389-2,3403,186N/A
6/30/202024,622469-1,5243,450N/A
3/31/202025,5891,407-9444,015N/A
12/31/201926,5562,345-3634,580N/A
9/30/201923,9382,128-4653,715N/A
6/30/201921,3211,911-5672,850N/A
3/31/201919,1451,778-3702,617N/A
12/31/201816,9691,646-1742,385N/A
9/30/201815,0961,448N/A2,085N/A
6/30/201813,2241,250N/A1,786N/A
3/31/201811,9301,139N/A1,593N/A
12/31/201710,6371,028N/A1,400N/A
12/31/20167,808735N/A1,414N/A
12/31/20155,757273N/A642N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6862's forecast earnings growth (8.9% per year) is above the savings rate (2.4%).

Earnings vs Market: 6862's earnings (8.9% per year) are forecast to grow slower than the Hong Kong market (10.7% per year).

High Growth Earnings: 6862's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6862's revenue (6.3% per year) is forecast to grow slower than the Hong Kong market (8.7% per year).

High Growth Revenue: 6862's revenue (6.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6862's Return on Equity is forecast to be very high in 3 years time (45.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/06 01:00
End of Day Share Price 2025/05/02 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Haidilao International Holding Ltd. is covered by 59 analysts. 29 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Lucy YuBofA Global Research
Yunqiao DuCCB International Securities Limited
Hiu Ying ChuCCB International Securities Limited