Haidilao International Holding Future Growth
Future criteria checks 2/6
Haidilao International Holding is forecast to grow earnings and revenue by 9.7% and 6.7% per annum respectively. EPS is expected to grow by 9.1% per annum. Return on equity is forecast to be 37.7% in 3 years.
Key information
9.7%
Earnings growth rate
9.1%
EPS growth rate
| Hospitality earnings growth | 22.0% |
| Revenue growth rate | 6.7% |
| Future return on equity | 37.7% |
| Analyst coverage | Good |
| Last updated | 10 Dec 2024 |
Recent future growth updates
Recent updates
Here's Why We Think Haidilao International Holding (HKG:6862) Is Well Worth Watching
Dec 12
These 4 Measures Indicate That Haidilao International Holding (HKG:6862) Is Using Debt Safely
Nov 29Optimistic Investors Push Haidilao International Holding Ltd. (HKG:6862) Shares Up 40% But Growth Is Lacking
Sep 27Are Investors Undervaluing Haidilao International Holding Ltd. (HKG:6862) By 47%?
Sep 16Haidilao International Holding (HKG:6862) Seems To Use Debt Rather Sparingly
Aug 28Haidilao International Holding Ltd. (HKG:6862) Investors Are Less Pessimistic Than Expected
Jun 23Haidilao International Holding (HKG:6862) Has A Rock Solid Balance Sheet
May 21We Think Haidilao International Holding's (HKG:6862) Profit Is Only A Baseline For What They Can Achieve
May 02Haidilao International Holding's (HKG:6862) Upcoming Dividend Will Be Larger Than Last Year's
Apr 28Is There An Opportunity With Haidilao International Holding Ltd.'s (HKG:6862) 27% Undervaluation?
Apr 19Earnings Update: Haidilao International Holding Ltd. (HKG:6862) Just Reported Its Full-Year Results And Analysts Are Updating Their Forecasts
Mar 28Haidilao International Holding Ltd. (HKG:6862) Stock Rockets 27% As Investors Are Less Pessimistic Than Expected
Mar 12Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 52,443 | 5,717 | 6,631 | 7,517 | 29 |
| 12/31/2025 | 48,756 | 5,151 | 6,363 | 7,653 | 32 |
| 12/31/2024 | 45,337 | 4,588 | 5,856 | 6,310 | 32 |
| 6/30/2024 | 44,058 | 4,279 | 6,982 | 7,738 | N/A |
| 3/31/2024 | 42,756 | 4,389 | 7,761 | 8,369 | N/A |
| 12/31/2023 | 41,453 | 4,499 | 8,540 | 9,000 | N/A |
| 6/30/2023 | 34,769 | 3,823 | 8,069 | 8,493 | N/A |
| 3/31/2023 | 32,904 | 2,731 | 6,687 | 7,323 | N/A |
| 12/31/2022 | 31,039 | 1,638 | 5,305 | 6,152 | N/A |
| 6/30/2022 | 34,158 | -3,271 | 2,512 | 4,311 | N/A |
| 3/31/2022 | 36,627 | -3,260 | 925 | 4,059 | N/A |
| 12/31/2021 | 39,097 | -3,250 | -663 | 3,806 | N/A |
| 9/30/2021 | 40,030 | -1,397 | -1,735 | 4,240 | N/A |
| 6/30/2021 | 38,948 | 1,368 | -2,807 | 4,673 | N/A |
| 3/31/2021 | 33,781 | 839 | -2,982 | 3,797 | N/A |
| 12/31/2020 | 28,614 | 309 | -3,156 | 2,921 | N/A |
| 9/30/2020 | 26,618 | 389 | -2,340 | 3,186 | N/A |
| 6/30/2020 | 24,622 | 469 | -1,524 | 3,450 | N/A |
| 3/31/2020 | 25,589 | 1,407 | -944 | 4,015 | N/A |
| 12/31/2019 | 26,556 | 2,345 | -363 | 4,580 | N/A |
| 9/30/2019 | 23,938 | 2,128 | -465 | 3,715 | N/A |
| 6/30/2019 | 21,321 | 1,911 | -567 | 2,850 | N/A |
| 3/31/2019 | 19,145 | 1,778 | -370 | 2,617 | N/A |
| 12/31/2018 | 16,969 | 1,646 | -174 | 2,385 | N/A |
| 9/30/2018 | 15,096 | 1,448 | -123 | 2,085 | N/A |
| 6/30/2018 | 13,224 | 1,250 | -72 | 1,786 | N/A |
| 3/31/2018 | 11,930 | 1,139 | N/A | 1,593 | N/A |
| 12/31/2017 | 10,637 | 1,028 | N/A | 1,400 | N/A |
| 12/31/2016 | 7,808 | 735 | N/A | 1,414 | N/A |
| 12/31/2015 | 5,757 | 273 | N/A | 642 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6862's forecast earnings growth (9.7% per year) is above the savings rate (2.3%).
Earnings vs Market: 6862's earnings (9.7% per year) are forecast to grow slower than the Hong Kong market (11.6% per year).
High Growth Earnings: 6862's earnings are forecast to grow, but not significantly.
Revenue vs Market: 6862's revenue (6.7% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).
High Growth Revenue: 6862's revenue (6.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6862's Return on Equity is forecast to be high in 3 years time (37.7%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/21 21:44 |
| End of Day Share Price | 2024/12/20 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Haidilao International Holding Ltd. is covered by 58 analysts. 32 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Lucy Yu | BofA Global Research |
| Yunqiao Du | CCB International Securities Limited |
| Hiu Ying Chu | CCB International Securities Limited |