Green Tea Group Limited

SEHK:6831 Stock Report

Market Cap: HK$4.7b

Green Tea Group Future Growth

Future criteria checks 5/6

Green Tea Group is forecast to grow earnings and revenue by 23% and 18.3% per annum respectively. EPS is expected to grow by 19.3% per annum. Return on equity is forecast to be 34.6% in 3 years.

Key information

23.0%

Earnings growth rate

19.30%

EPS growth rate

Hospitality earnings growth40.5%
Revenue growth rate18.3%
Future return on equity34.57%
Analyst coverage

Good

Last updated11 May 2026

Recent future growth updates

Analysis Article • Mar 27

Green Tea Group Limited Just Recorded A 5.9% EPS Beat: Here's What Analysts Are Forecasting Next

Investors in Green Tea Group Limited ( HKG:6831 ) had a good week, as its shares rose 4.1% to close at HK$7.90...

Recent updates

New Narrative • May 12

Scalable store expansion model

Below is a sell-side / investment banking–style investment memorandum for Green Tea Group Limited (HKEX: 6831) , incorporating latest FY2025 results, IPO data, market positioning, and valuation metrics with verified sources. Investment Memorandum – Green Tea Group Limited (HKEX: 6831) Executive Summary Green Tea Group Limited (“Green Tea” or the “Company”) is a leading casual Chinese restaurant chain focused on the “value-for-money” segment, offering fusion Zhejiang cuisine through a fully company-operated model.
Analysis Article • Mar 27

Green Tea Group Limited Just Recorded A 5.9% EPS Beat: Here's What Analysts Are Forecasting Next

Investors in Green Tea Group Limited ( HKG:6831 ) had a good week, as its shares rose 4.1% to close at HK$7.90...

Earnings and Revenue Growth Forecasts

SEHK:6831 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20288,3179981,0431,7564
12/31/20277,1698229301,5276
12/31/20265,8736507361,2526
12/31/20254,7634867041,055N/A
9/30/20254,5164486911,044N/A
6/30/20254,2694096781,033N/A
3/31/20254,053380537883N/A
12/31/20243,838350396734N/A
12/31/20233,589296486793N/A
12/31/20222,37517128348N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6831's forecast earnings growth (23% per year) is above the savings rate (3%).

Earnings vs Market: 6831's earnings (23% per year) are forecast to grow faster than the Hong Kong market (12.6% per year).

High Growth Earnings: 6831's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6831's revenue (18.3% per year) is forecast to grow faster than the Hong Kong market (8.7% per year).

High Growth Revenue: 6831's revenue (18.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6831's Return on Equity is forecast to be high in 3 years time (34.6%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/11 09:30
End of Day Share Price 2026/06/11 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Green Tea Group Limited is covered by 8 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Linggang JiangChina International Capital Corporation Limited
Jiwei LiuCitic Securities Co., Ltd.
Xiaopo WeiCitigroup Inc