Loading...
6831 logo

Green Tea Group LimitedSEHK:6831 Stock Report

Market Cap HK$4.9b
Share Price
HK$7.45
HK$17.36
57.1% undervalued intrinsic discount
1Y28.9%
7D-5.8%
1D
Portfolio Value
​
View

Green Tea Group Limited

SEHK:6831 Stock Report

Market Cap: HK$4.9b

Green Tea Group (6831) Stock Overview

Operates casual Chinese restaurants in Mainland China. More details

6831 fundamental analysis
Snowflake Score
Valuation6/6
Future Growth5/6
Past Performance4/6
Financial Health6/6
Dividends4/6

Rewards

Trading at 75.4% below our estimate of its fair value

Earnings are forecast to grow 23.03% per year

Earnings grew by 38.9% over the past year

Trading at good value compared to peers and industry

Analysts in good agreement that stock price will rise by 57%

Risk Analysis

6831 passed our risk checks.

6831 Community Fair Values

Create Narrative

See what 7 others think this stock is worth. Follow their fair value or set your own to get alerts.

Top Community Narratives

6831 logo
Green Tea Group

Scalable store expansion model

Below is a sell-side / investment banking–style investment memorandum for Green Tea Group Limited (HKEX: 6831) , incorporating latest FY2025 results, IPO data, market positioning, and valuation metrics with verified sources. Investment Memorandum – Green Tea Group Limited (HKEX: 6831) Executive Summary Green Tea Group Limited (“Green Tea” or the “Company”) is a leading casual Chinese restaurant chain focused on the “value-for-money” segment, offering fusion Zhejiang cuisine through a fully company-operated model.
View narrative
HK$17.36
FV
57.1% undervalued intrinsic discount
18.32%
Revenue growth p.a.
10
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
View all narratives

Green Tea Group Limited Competitors

Price History & Performance

Summary of share price highs, lows and changes for Green Tea Group
Historical stock prices
Current Share PriceHK$7.45
52 Week HighHK$9.81
52 Week LowHK$5.45
Beta0
1 Month Change-10.02%
3 Month Change6.13%
1 Year Change28.89%
3 Year Changen/a
5 Year Changen/a
Change since IPO18.44%

Recent News & Updates

New Narrative • May 12

Scalable store expansion model

Below is a sell-side / investment banking–style investment memorandum for Green Tea Group Limited (HKEX: 6831) , incorporating latest FY2025 results, IPO data, market positioning, and valuation metrics with verified sources. Investment Memorandum – Green Tea Group Limited (HKEX: 6831) Executive Summary Green Tea Group Limited (“Green Tea” or the “Company”) is a leading casual Chinese restaurant chain focused on the “value-for-money” segment, offering fusion Zhejiang cuisine through a fully company-operated model.
Analysis Article • Mar 27

Green Tea Group Limited Just Recorded A 5.9% EPS Beat: Here's What Analysts Are Forecasting Next

Investors in Green Tea Group Limited ( HKG:6831 ) had a good week, as its shares rose 4.1% to close at HK$7.90...

Recent updates

New Narrative • May 12

Scalable store expansion model

Below is a sell-side / investment banking–style investment memorandum for Green Tea Group Limited (HKEX: 6831) , incorporating latest FY2025 results, IPO data, market positioning, and valuation metrics with verified sources. Investment Memorandum – Green Tea Group Limited (HKEX: 6831) Executive Summary Green Tea Group Limited (“Green Tea” or the “Company”) is a leading casual Chinese restaurant chain focused on the “value-for-money” segment, offering fusion Zhejiang cuisine through a fully company-operated model.
Analysis Article • Mar 27

Green Tea Group Limited Just Recorded A 5.9% EPS Beat: Here's What Analysts Are Forecasting Next

Investors in Green Tea Group Limited ( HKG:6831 ) had a good week, as its shares rose 4.1% to close at HK$7.90...

Shareholder Returns

6831HK HospitalityHK Market
7D-5.8%-3.4%-1.5%
1Y28.9%-29.1%11.3%

Return vs Industry: 6831 exceeded the Hong Kong Hospitality industry which returned -29.1% over the past year.

Return vs Market: 6831 exceeded the Hong Kong Market which returned 11.3% over the past year.

Price Volatility

Is 6831's price volatile compared to industry and market?
6831 volatility
6831 Average Weekly Movement7.4%
Hospitality Industry Average Movement5.9%
Market Average Movement7.3%
10% most volatile stocks in HK Market15.8%
10% least volatile stocks in HK Market3.5%

Stable Share Price: 6831 has not had significant price volatility in the past 3 months compared to the Hong Kong market.

Volatility Over Time: 6831's weekly volatility (7%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
200415,765Qinsong Wangwww.china-greentea.com.cn

Green Tea Group Limited operates casual Chinese restaurants in Mainland China. The company operates restaurants under the Green Tea, Mang Gang Le, and LongJing brand names. Green Tea Group Limited was founded in 2004 and is headquartered in Hangzhou, China.

Green Tea Group Limited Fundamentals Summary

How do Green Tea Group's earnings and revenue compare to its market cap?
6831 fundamental statistics
Market capHK$4.91b
Earnings (TTM)HK$561.02m
Revenue (TTM)HK$5.49b
8.7x
P/E Ratio
0.9x
P/S Ratio

Is 6831 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
6831 income statement (TTM)
RevenueCN¥4.76b
Cost of RevenueCN¥3.04b
Gross ProfitCN¥1.72b
Other ExpensesCN¥1.23b
EarningsCN¥486.48m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)0.74
Gross Margin36.07%
Net Profit Margin10.21%
Debt/Equity Ratio0%

How did 6831 perform over the long term?

See historical performance and comparison

Dividends

7.0%
Current Dividend Yield
58%
Payout Ratio

Does 6831 pay a reliable dividends?

See 6831 dividend history and benchmarks
When do you need to buy 6831 by to receive an upcoming dividend?
Green Tea Group dividend dates
Ex Dividend DateJun 30 2026
Dividend Pay DateJul 21 2026
Days until Ex dividend35 days
Days until Dividend pay date56 days

Does 6831 pay a reliable dividends?

See 6831 dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/24 16:57
End of Day Share Price 2026/05/22 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Green Tea Group Limited is covered by 8 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Linggang JiangChina International Capital Corporation Limited
Jiwei LiuCitic Securities Co., Ltd.
Xiaopo WeiCitigroup Inc