Nayuki Holdings Future Growth
Future criteria checks 1/6
Nayuki Holdings is forecast to grow earnings and revenue by 80.3% and 9.8% per annum respectively. EPS is expected to grow by 80.4% per annum. Return on equity is forecast to be 2.6% in 3 years.
Key information
80.3%
Earnings growth rate
80.4%
EPS growth rate
| Hospitality earnings growth | 19.7% |
| Revenue growth rate | 9.8% |
| Future return on equity | 2.6% |
| Analyst coverage | Good |
| Last updated | 18 Dec 2024 |
Recent future growth updates
Recent updates
Nayuki Holdings Limited's (HKG:2150) 29% Share Price Plunge Could Signal Some Risk
Jan 10
An Intrinsic Calculation For Nayuki Holdings Limited (HKG:2150) Suggests It's 49% Undervalued
Dec 11Investors Appear Satisfied With Nayuki Holdings Limited's (HKG:2150) Prospects As Shares Rocket 46%
Oct 07Not Many Are Piling Into Nayuki Holdings Limited (HKG:2150) Just Yet
Jul 25Nayuki Holdings Limited's (HKG:2150) Stock Retreats 25% But Revenues Haven't Escaped The Attention Of Investors
Apr 16The Consensus EPS Estimates For Nayuki Holdings Limited (HKG:2150) Just Fell Dramatically
Mar 31Is There An Opportunity With Nayuki Holdings Limited's (HKG:2150) 34% Undervaluation?
Dec 30Here's Why We're Not At All Concerned With Nayuki Holdings' (HKG:2150) Cash Burn Situation
Sep 11A Piece Of The Puzzle Missing From Nayuki Holdings Limited's (HKG:2150) Share Price
Aug 06Estimating The Fair Value Of Nayuki Holdings Limited (HKG:2150)
Jul 10We're Interested To See How Nayuki Holdings (HKG:2150) Uses Its Cash Hoard To Grow
Feb 23Companies Like Nayuki Holdings (HKG:2150) Can Afford To Invest In Growth
Oct 25We Think Nayuki Holdings (HKG:2150) Can Easily Afford To Drive Business Growth
Jul 01Earnings Update: Nayuki Holdings Limited (HKG:2150) Just Reported And Analysts Are Trimming Their Forecasts
Apr 01Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 6,558 | 48 | 670 | 1,084 | 7 |
| 12/31/2025 | 5,930 | -109 | 1,013 | 1,279 | 7 |
| 12/31/2024 | 5,445 | -630 | 378 | 396 | 7 |
| 6/30/2024 | 5,115 | -488 | -18 | 544 | N/A |
| 3/31/2024 | 5,139 | -237 | 135 | 686 | N/A |
| 12/31/2023 | 5,164 | 13 | 288 | 828 | N/A |
| 9/30/2023 | 5,002 | -68 | 237 | 710 | N/A |
| 6/30/2023 | 4,840 | -149 | 186 | 592 | N/A |
| 3/31/2023 | 4,566 | -309 | 22 | 449 | N/A |
| 12/31/2022 | 4,292 | -469 | -142 | 307 | N/A |
| 9/30/2022 | 4,254 | -463 | -382 | 269 | N/A |
| 6/30/2022 | 4,216 | -457 | -623 | 231 | N/A |
| 3/31/2022 | 4,256 | -2,491 | -433 | 369 | N/A |
| 12/31/2021 | 4,297 | -4,525 | -243 | 506 | N/A |
| 9/30/2021 | 4,150 | -4,487 | 43 | 570 | N/A |
| 6/30/2021 | 4,004 | -4,449 | 328 | 633 | N/A |
| 3/31/2021 | 3,530 | -2,325 | 330 | 604 | N/A |
| 12/31/2020 | 3,057 | -202 | 331 | 574 | N/A |
| 12/31/2019 | 2,502 | -39 | 125 | 416 | N/A |
| 12/31/2018 | 1,087 | -66 | -9 | 201 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2150 is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: 2150 is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: 2150 is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: 2150's revenue (9.8% per year) is forecast to grow faster than the Hong Kong market (7.6% per year).
High Growth Revenue: 2150's revenue (9.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2150's Return on Equity is forecast to be low in 3 years time (2.6%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/01/10 22:08 |
| End of Day Share Price | 2025/01/10 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Nayuki Holdings Limited is covered by 22 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Rena Ma | BOCI Research Ltd. |
| Penny Peng | BOCI Research Ltd. |
| Yolanda Yu | BOCI Research Ltd. |