Melco International Development Limited

SEHK:200 Stock Report

Market Cap: HK$4.9b

Melco International Development Past Earnings Performance

Past criteria checks 0/6

Melco International Development has been growing earnings at an average annual rate of 11%, while the Hospitality industry saw earnings growing at 29.2% annually. Revenues have been growing at an average rate of 3.1% per year.

Key information

11.0%

Earnings growth rate

10.9%

EPS growth rate

Hospitality Industry Growth-9.4%
Revenue growth rate3.1%
Return on equity-20.5%
Net Margin-2.2%
Last Earnings Update31 Dec 2024

Recent past performance updates

Recent updates

Melco International Development (HKG:200) Has More To Do To Multiply In Value Going Forward

Apr 25
Melco International Development (HKG:200) Has More To Do To Multiply In Value Going Forward

Melco International Development Limited's (HKG:200) Revenues Are Not Doing Enough For Some Investors

Jan 30
Melco International Development Limited's (HKG:200) Revenues Are Not Doing Enough For Some Investors

Melco International Development (HKG:200) Takes On Some Risk With Its Use Of Debt

Dec 24
Melco International Development (HKG:200) Takes On Some Risk With Its Use Of Debt

There's Reason For Concern Over Melco International Development Limited's (HKG:200) Price

Sep 24
There's Reason For Concern Over Melco International Development Limited's (HKG:200) Price

Here's Why Melco International Development (HKG:200) Has A Meaningful Debt Burden

Jun 28
Here's Why Melco International Development (HKG:200) Has A Meaningful Debt Burden

Shareholders May Be More Conservative With Melco International Development Limited's (HKG:200) CEO Compensation For Now

Jun 06
Shareholders May Be More Conservative With Melco International Development Limited's (HKG:200) CEO Compensation For Now

Melco International Development Limited's (HKG:200) Price Is Right But Growth Is Lacking

May 02
Melco International Development Limited's (HKG:200) Price Is Right But Growth Is Lacking

Not Many Are Piling Into Melco International Development Limited (HKG:200) Just Yet

Dec 20
Not Many Are Piling Into Melco International Development Limited (HKG:200) Just Yet

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Nov 07
Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Apr 10
Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Should You Investigate Melco International Development Limited (HKG:200) At HK$8.69?

Mar 16
Should You Investigate Melco International Development Limited (HKG:200) At HK$8.69?

Analysts Just Made A Major Revision To Their Melco International Development Limited (HKG:200) Revenue Forecasts

Jan 11
Analysts Just Made A Major Revision To Their Melco International Development Limited (HKG:200) Revenue Forecasts

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Dec 13
Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Melco International Development Limited (HKG:200) Analysts Just Slashed This Year's Revenue Estimates By 21%

Apr 07
Melco International Development Limited (HKG:200) Analysts Just Slashed This Year's Revenue Estimates By 21%

Is Melco International Development (HKG:200) Weighed On By Its Debt Load?

Oct 13
Is Melco International Development (HKG:200) Weighed On By Its Debt Load?

Downgrade: Here's How Analysts See Melco International Development Limited (HKG:200) Performing In The Near Term

Jul 21
Downgrade: Here's How Analysts See Melco International Development Limited (HKG:200) Performing In The Near Term

Should You Investigate Melco International Development Limited (HKG:200) At HK$14.46?

Jun 21
Should You Investigate Melco International Development Limited (HKG:200) At HK$14.46?

An Intrinsic Calculation For Melco International Development Limited (HKG:200) Suggests It's 31% Undervalued

May 16
An Intrinsic Calculation For Melco International Development Limited (HKG:200) Suggests It's 31% Undervalued

Does Melco International Development (HKG:200) Have A Healthy Balance Sheet?

Apr 28
Does Melco International Development (HKG:200) Have A Healthy Balance Sheet?

If You Had Bought Melco International Development (HKG:200) Stock Five Years Ago, You Could Pocket A 72% Gain Today

Mar 03
If You Had Bought Melco International Development (HKG:200) Stock Five Years Ago, You Could Pocket A 72% Gain Today

Revenue & Expenses Breakdown

How Melco International Development makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SEHK:200 Revenue, expenses and earnings (HKD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 2436,173-7851,7440
30 Sep 2435,216-1,0241,6350
30 Jun 2434,259-1,2641,5250
31 Mar 2431,895-1,5041,3500
31 Dec 2329,532-1,7441,1750
30 Sep 2323,555-2,6088980
30 Jun 2317,579-3,4726210
31 Mar 2314,072-4,2924440
31 Dec 2210,566-5,1132670
30 Sep 2211,902-4,8253060
30 Jun 2213,239-4,5363460
31 Mar 2214,439-4,1723490
31 Dec 2115,639-3,8093520
30 Sep 2114,903-4,0663110
30 Jun 2114,167-4,3222700
31 Mar 2113,796-5,3312880
31 Dec 2013,424-6,3403050
30 Sep 2021,871-4,8895270
30 Jun 2030,318-3,4387500
31 Mar 2037,653-1,3748480
31 Dec 1944,9886909470
30 Sep 1944,1426651,0250
30 Jun 1943,2956401,1040
31 Mar 1942,0175811,2100
31 Dec 1840,7395231,3160
30 Sep 1840,8105881,3000
30 Jun 1840,8816541,2850
31 Mar 1841,0385641,1560
31 Dec 1741,1954741,0280
30 Sep 1739,8093199960
30 Jun 1738,4231639650
31 Mar 1731,1435,2658730
31 Dec 1623,86210,3667800
30 Sep 1614,81510,3624850
30 Jun 165,76710,3571890
31 Mar 163,1025,2291620
31 Dec 154371011340
30 Sep 154123961510
30 Jun 153876911690
31 Mar 153261,0891800
31 Dec 142661,4871910
30 Sep 142381,7071380
30 Jun 142101,927860

Quality Earnings: 200 is currently unprofitable.

Growing Profit Margin: 200 is currently unprofitable.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 200 is unprofitable, but has reduced losses over the past 5 years at a rate of 11% per year.

Accelerating Growth: Unable to compare 200's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 200 is unprofitable, making it difficult to compare its past year earnings growth to the Hospitality industry (6.2%).


Return on Equity

High ROE: 200 has a negative Return on Equity (-20.52%), as it is currently unprofitable.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/02 10:02
End of Day Share Price 2025/05/02 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Melco International Development Limited is covered by 22 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
D. S. KimBNP Paribas Securities (Asia)
Alfred LauBOCOM International Securities Limited
Ronald LeungBofA Global Research