Melco International Development Future Growth
Future criteria checks 4/6
Melco International Development is forecast to grow earnings and revenue by 102% and 7.1% per annum respectively. EPS is expected to grow by 104.8% per annum. Return on equity is forecast to be 28.4% in 3 years.
Key information
102.0%
Earnings growth rate
104.8%
EPS growth rate
| Hospitality earnings growth | 27.6% |
| Revenue growth rate | 7.1% |
| Future return on equity | 28.4% |
| Analyst coverage | Good |
| Last updated | 22 Nov 2024 |
Recent future growth updates
Recent updates
There's Reason For Concern Over Melco International Development Limited's (HKG:200) Price
Sep 24
Here's Why Melco International Development (HKG:200) Has A Meaningful Debt Burden
Jun 28Shareholders May Be More Conservative With Melco International Development Limited's (HKG:200) CEO Compensation For Now
Jun 06Melco International Development Limited's (HKG:200) Price Is Right But Growth Is Lacking
May 02Not Many Are Piling Into Melco International Development Limited (HKG:200) Just Yet
Dec 20Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?
Nov 07Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?
Apr 10Should You Investigate Melco International Development Limited (HKG:200) At HK$8.69?
Mar 16Analysts Just Made A Major Revision To Their Melco International Development Limited (HKG:200) Revenue Forecasts
Jan 11Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?
Dec 13Melco International Development Limited (HKG:200) Analysts Just Slashed This Year's Revenue Estimates By 21%
Apr 07Is Melco International Development (HKG:200) Weighed On By Its Debt Load?
Oct 13Downgrade: Here's How Analysts See Melco International Development Limited (HKG:200) Performing In The Near Term
Jul 21Should You Investigate Melco International Development Limited (HKG:200) At HK$14.46?
Jun 21An Intrinsic Calculation For Melco International Development Limited (HKG:200) Suggests It's 31% Undervalued
May 16Does Melco International Development (HKG:200) Have A Healthy Balance Sheet?
Apr 28If You Had Bought Melco International Development (HKG:200) Stock Five Years Ago, You Could Pocket A 72% Gain Today
Mar 03Who Has Been Buying Melco International Development Limited (HKG:200) Shares?
Feb 10Is There An Opportunity With Melco International Development Limited's (HKG:200) 37% Undervaluation?
Jan 20Could The Melco International Development Limited (HKG:200) Ownership Structure Tell Us Something Useful?
Dec 22How Does Melco International Development's (HKG:200) CEO Pay Compare With Company Performance?
Dec 01
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 40,865 | 259 | 5,790 | 13,445 | 5 |
| 12/31/2025 | 39,133 | 45 | 5,545 | 10,867 | 7 |
| 12/31/2024 | 36,299 | -955 | 4,056 | 8,118 | 7 |
| 6/30/2024 | 34,259 | -1,264 | 7,037 | 9,018 | N/A |
| 3/31/2024 | 31,895 | -1,504 | 6,838 | 8,763 | N/A |
| 12/31/2023 | 29,532 | -1,744 | 6,640 | 8,508 | N/A |
| 9/30/2023 | 23,555 | -2,608 | 2,632 | 4,890 | N/A |
| 6/30/2023 | 17,579 | -3,472 | -1,375 | 1,272 | N/A |
| 3/31/2023 | 14,072 | -4,292 | -3,843 | -394 | N/A |
| 12/31/2022 | 10,566 | -5,113 | -6,311 | -2,060 | N/A |
| 9/30/2022 | 11,902 | -4,825 | -5,656 | -850 | N/A |
| 6/30/2022 | 13,239 | -4,536 | -5,001 | 359 | N/A |
| 3/31/2022 | 14,439 | -4,172 | -4,762 | 450 | N/A |
| 12/31/2021 | 15,639 | -3,809 | -4,522 | 542 | N/A |
| 9/30/2021 | 14,903 | -4,066 | -5,058 | -316 | N/A |
| 6/30/2021 | 14,167 | -4,322 | -5,594 | -1,173 | N/A |
| 3/31/2021 | 13,796 | -5,331 | -7,213 | -3,230 | N/A |
| 12/31/2020 | 13,424 | -6,340 | -8,833 | -5,287 | N/A |
| 9/30/2020 | 21,871 | -4,889 | -5,406 | -2,168 | N/A |
| 6/30/2020 | 30,318 | -3,438 | -1,980 | 952 | N/A |
| 3/31/2020 | 37,653 | -1,374 | 1,585 | 4,815 | N/A |
| 12/31/2019 | 44,988 | 690 | 5,150 | 8,677 | N/A |
| 9/30/2019 | 44,142 | 665 | 5,111 | 9,987 | N/A |
| 6/30/2019 | 43,295 | 640 | 5,072 | 11,296 | N/A |
| 3/31/2019 | 42,017 | 581 | 4,871 | 10,759 | N/A |
| 12/31/2018 | 40,739 | 523 | 4,671 | 10,222 | N/A |
| 9/30/2018 | 40,810 | 588 | 4,889 | 9,347 | N/A |
| 6/30/2018 | 40,881 | 654 | 5,108 | 8,471 | N/A |
| 3/31/2018 | 41,038 | 564 | N/A | 9,492 | N/A |
| 12/31/2017 | 41,195 | 474 | N/A | 10,513 | N/A |
| 9/30/2017 | 39,809 | 319 | N/A | 10,988 | N/A |
| 6/30/2017 | 38,423 | 163 | N/A | 11,462 | N/A |
| 3/31/2017 | 31,143 | 5,265 | N/A | 9,827 | N/A |
| 12/31/2016 | 23,862 | 10,366 | N/A | 8,193 | N/A |
| 9/30/2016 | 14,815 | 10,362 | N/A | 4,930 | N/A |
| 6/30/2016 | 5,767 | 10,357 | N/A | 1,668 | N/A |
| 3/31/2016 | 3,102 | 5,229 | N/A | 829 | N/A |
| 12/31/2015 | 437 | 101 | N/A | -10 | N/A |
| 9/30/2015 | 412 | 396 | N/A | -17 | N/A |
| 6/30/2015 | 387 | 691 | N/A | -23 | N/A |
| 3/31/2015 | 326 | 1,089 | N/A | -39 | N/A |
| 12/31/2014 | 266 | 1,487 | N/A | -55 | N/A |
| 9/30/2014 | 238 | 1,707 | N/A | -65 | N/A |
| 6/30/2014 | 210 | 1,927 | N/A | -75 | N/A |
| 3/31/2014 | 209 | 1,762 | N/A | -92 | N/A |
| 12/31/2013 | 208 | 1,597 | N/A | -109 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 200 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.3%).
Earnings vs Market: 200 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 200 is expected to become profitable in the next 3 years.
Revenue vs Market: 200's revenue (7.1% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).
High Growth Revenue: 200's revenue (7.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 200's Return on Equity is forecast to be high in 3 years time (28.4%)