Loading...

BExcellent Group Holdings

SEHK:1775
Snowflake Description

Flawless balance sheet with limited growth.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1775
SEHK
HK$290M
Market Cap
  1. Home
  2. HK
  3. Consumer Services
Company description

BExcellent Group Holdings Limited, an investment holding company, engages in the private supplementary secondary school education and private secondary day schools operation businesses in Hong Kong. The last earnings update was 64 days ago. More info.


Add to Portfolio Compare Print
  • BExcellent Group Holdings has significant price volatility in the past 3 months.
1775 Share Price and Events
7 Day Returns
-3.3%
SEHK:1775
-0.1%
HK Consumer Services
1.1%
HK Market
1 Year Returns
-
SEHK:1775
-37.5%
HK Consumer Services
-15.4%
HK Market
1775 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
BExcellent Group Holdings (1775) -3.3% -6.5% -25.6% - - -
HK Consumer Services -0.1% -5.5% -8.3% -37.5% 1% -14.6%
HK Market 1.1% -3.4% -8.1% -15.4% 21.3% 3.6%
1 Year Return vs Industry and Market
  • No trading data on 1775.
  • No trading data on 1775.
Price Volatility
Industry
5yr Volatility vs Market

1775 Value

 Is BExcellent Group Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of BExcellent Group Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for BExcellent Group Holdings.

SEHK:1775 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 7.6%
Perpetual Growth Rate 10-Year HK Government Bond Rate 2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SEHK:1775
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year HK Govt Bond Rate 2%
Equity Risk Premium S&P Global 6.7%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.76
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.757 (1 + (1- 25%) (0%))
0.837
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.84
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (0.837 * 6.65%)
7.57%

Discounted Cash Flow Calculation for SEHK:1775 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for BExcellent Group Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SEHK:1775 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 7.57%)
2019 12.88 Est @ -21.15% 11.98
2020 11.05 Est @ -14.21% 9.55
2021 10.02 Est @ -9.34% 8.05
2022 9.43 Est @ -5.94% 7.04
2023 9.09 Est @ -3.56% 6.31
2024 8.92 Est @ -1.89% 5.76
2025 8.85 Est @ -0.72% 5.31
2026 8.86 Est @ 0.1% 4.94
2027 8.92 Est @ 0.67% 4.63
2028 9.02 Est @ 1.07% 4.35
Present value of next 10 years cash flows HK$67.91
SEHK:1775 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= HK$9.02 × (1 + 2%) ÷ (7.57% – 2%)
HK$165.21
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$165.21 ÷ (1 + 7.57%)10
HK$79.63
SEHK:1775 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$67.91 + HK$79.63
HK$147.55
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$147.55 / 500.00
HK$0.3
SEHK:1775 Discount to Share Price
Calculation Result
Value per share (HKD) From above. HK$0.30
Current discount Discount to share price of HK$0.58
= -1 x (HK$0.58 - HK$0.30) / HK$0.30
-96.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of BExcellent Group Holdings is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for BExcellent Group Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are BExcellent Group Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:1775 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-01-31) in HKD HK$0.02
SEHK:1775 Share Price ** SEHK (2019-06-14) in HKD HK$0.58
Hong Kong Consumer Services Industry PE Ratio Median Figure of 37 Publicly-Listed Consumer Services Companies 15.17x
Hong Kong Market PE Ratio Median Figure of 1,488 Publicly-Listed Companies 10.77x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of BExcellent Group Holdings.

SEHK:1775 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:1775 Share Price ÷ EPS (both in HKD)

= 0.58 ÷ 0.02

23.32x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BExcellent Group Holdings is overvalued based on earnings compared to the HK Consumer Services industry average.
  • BExcellent Group Holdings is overvalued based on earnings compared to the Hong Kong market.
Price based on expected Growth
Does BExcellent Group Holdings's expected growth come at a high price?
Raw Data
SEHK:1775 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 23.32x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
13.3%per year
Hong Kong Consumer Services Industry PEG Ratio Median Figure of 16 Publicly-Listed Consumer Services Companies 0.84x
Hong Kong Market PEG Ratio Median Figure of 466 Publicly-Listed Companies 0.77x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for BExcellent Group Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on BExcellent Group Holdings's assets?
Raw Data
SEHK:1775 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-01-31) in HKD HK$0.41
SEHK:1775 Share Price * SEHK (2019-06-14) in HKD HK$0.58
Hong Kong Consumer Services Industry PB Ratio Median Figure of 52 Publicly-Listed Consumer Services Companies 2.32x
Hong Kong Market PB Ratio Median Figure of 2,169 Publicly-Listed Companies 0.94x
SEHK:1775 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:1775 Share Price ÷ Book Value per Share (both in HKD)

= 0.58 ÷ 0.41

1.43x

* Primary Listing of BExcellent Group Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BExcellent Group Holdings is good value based on assets compared to the HK Consumer Services industry average.
X
Value checks
We assess BExcellent Group Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. BExcellent Group Holdings has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1775 Future Performance

 How is BExcellent Group Holdings expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover BExcellent Group Holdings, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is BExcellent Group Holdings expected to grow at an attractive rate?
  • BExcellent Group Holdings's earnings growth is expected to exceed the low risk savings rate of 2%.
Growth vs Market Checks
  • BExcellent Group Holdings's earnings growth is expected to exceed the Hong Kong market average.
  • Unable to compare BExcellent Group Holdings's revenue growth to the Hong Kong market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SEHK:1775 Future Growth Rates Data Sources
Data Point Source Value (per year)
SEHK:1775 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 13.3%
Hong Kong Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 19.9%
Hong Kong Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 21.2%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average 11.3%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 10.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:1775 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:1775 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2019-01-31 385 27 11
2018-10-31 397 33 18
2018-07-31 410 39 26
2017-07-31 377 29 34
2016-07-31 376 54 31

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • BExcellent Group Holdings's earnings are expected to grow by 13.3% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if BExcellent Group Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:1775 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from BExcellent Group Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:1775 Past Financials Data
Date (Data in HKD Millions) EPS *
2019-01-31 0.02
2018-10-31 0.04
2018-07-31 0.07
2017-07-31 0.09
2016-07-31 0.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if BExcellent Group Holdings will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess BExcellent Group Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Hong Kong market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
BExcellent Group Holdings has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1775 Past Performance

  How has BExcellent Group Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare BExcellent Group Holdings's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • BExcellent Group Holdings's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • BExcellent Group Holdings's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • BExcellent Group Holdings's 1-year earnings growth is negative, it can't be compared to the HK Consumer Services industry average.
Earnings and Revenue History
BExcellent Group Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from BExcellent Group Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:1775 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-01-31 384.91 11.04 153.76
2018-10-31 397.21 18.46 155.87
2018-07-31 409.51 25.88 157.98
2017-07-31 377.46 34.43 138.07
2016-07-31 376.47 30.55 150.19
2015-07-31 328.00 30.77 124.95

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • BExcellent Group Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • BExcellent Group Holdings used its assets less efficiently than the HK Consumer Services industry average last year based on Return on Assets.
  • BExcellent Group Holdings's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess BExcellent Group Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
BExcellent Group Holdings has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1775 Health

 How is BExcellent Group Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up BExcellent Group Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • BExcellent Group Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • BExcellent Group Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of BExcellent Group Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • BExcellent Group Holdings has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from BExcellent Group Holdings Company Filings, last reported 4 months ago.

SEHK:1775 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-01-31 202.35 0.00 218.50
2018-10-31 202.35 0.00 218.50
2018-07-31 194.90 0.00 195.80
2017-07-31 67.94 0.00 76.63
2016-07-31 104.21 0.00 83.33
2015-07-31 73.47 0.00 54.09
  • BExcellent Group Holdings has no debt.
  • BExcellent Group Holdings has not taken on any debt in the past 5 years.
  • BExcellent Group Holdings has no debt, it does not need to be covered by operating cash flow.
  • BExcellent Group Holdings has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess BExcellent Group Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. BExcellent Group Holdings has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1775 Dividends

 What is BExcellent Group Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.17%
Current annual income from BExcellent Group Holdings dividends.
If you bought HK$2,000 of BExcellent Group Holdings shares you are expected to receive HK$103 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • BExcellent Group Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in Hong Kong (2.07%).
  • BExcellent Group Holdings's dividend is below the markets top 25% of dividend payers in Hong Kong (5.92%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:1775 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Hong Kong Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 2.3%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 966 Stocks 3.7%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.2%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 2.1%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SEHK:1775 Past Annualized Dividends Data
Date (Data in HK$) Dividend per share (annual) Avg. Yield (%)
2018-11-09 0.030 4.798
2018-10-26 0.030 5.210

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It is too early to tell whether BExcellent Group Holdings has stable dividend payments.
  • BExcellent Group Holdings only just started paying a dividend, it is too early to tell if payments are increasing.
Current Payout to shareholders
What portion of BExcellent Group Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.8x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess BExcellent Group Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can BExcellent Group Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. BExcellent Group Holdings has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1775 Management

 What is the CEO of BExcellent Group Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Wai Lung Tam
COMPENSATION HK$2,418,000
AGE 53
CEO Bio

Mr. Wai Lung Tam is Chief Executive Officer of BExcellent Group Holdings Limited and serves as its Executive Director since June 21, 2018. Mr. Tam was appointed as a Director of BExcellent Group Holdings Limited on 15 April 2015. Mr. Tam is also a Director of 14 subsidiaries of BExcellent Group. Throughout the past 20 years, Mr. Tam has focused on private supplementary tutorial services, executive management and the strategic development of BExcellent Group. During his 22 years of service in BExcellent Group, he has been responsible for the overall operations, finances and administration of BExcellent's education services as well as strategic planning and development. Mr. Tam was a director of Beacon Education Funds Limited. Mr. Tam matriculated with HK A-levels in 1986. Prior to joining BExcellent Group, Mr. Tam was employed by Wardley Thomson Limited and Wardley Financial Services Limited, where he worked as trading assistant, dealer, assistant vice president and vice president, between April 1987 and August 1996.

CEO Compensation
  • Wai Lung's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Wai Lung's remuneration is higher than average for companies of similar size in Hong Kong.
Management Team Tenure

Average tenure and age of the BExcellent Group Holdings management team in years:

0.8
Average Tenure
43
Average Age
  • The average tenure for the BExcellent Group Holdings management team is less than 2 years, this suggests a new team.
Management Team

June Leung

TITLE
Co-Founder & Chairman
COMPENSATION
HK$2M
AGE
53

Wai Lung Tam

TITLE
CEO & Executive Director
COMPENSATION
HK$2M
AGE
53

Tsz Ying Chan

TITLE
Head Principal of Day School & Executive Director
COMPENSATION
HK$1M
AGE
57

Man Wai Li

TITLE
Executive Director & Deputy CEO
COMPENSATION
HK$978K
AGE
46
TENURE
19.4 yrs

Shing Choi

TITLE
Deputy CEO
AGE
36

Lin Tam

TITLE
Chief Operating Officer
AGE
40
TENURE
0.8 yrs

Chi Cheung

TITLE
Chief Information Officer
AGE
38
TENURE
0.4 yrs

Guan Luo

TITLE
Chief Assessment Scientist
TENURE
0.3 yrs

Wai Ng

TITLE
Deputy Chief Operating Officer
AGE
30
TENURE
5.9 yrs
Board of Directors Tenure

Average tenure and age of the BExcellent Group Holdings board of directors in years:

1.8
Average Tenure
53
Average Age
  • The average tenure for the BExcellent Group Holdings board of directors is less than 3 years, this suggests a new board.
Board of Directors

June Leung

TITLE
Co-Founder & Chairman
COMPENSATION
HK$2M
AGE
53

Wai Lung Tam

TITLE
CEO & Executive Director
COMPENSATION
HK$2M
AGE
53
TENURE
4.2 yrs

Tsz Ying Chan

TITLE
Head Principal of Day School & Executive Director
COMPENSATION
HK$1M
AGE
57
TENURE
3.8 yrs

Man Wai Li

TITLE
Executive Director & Deputy CEO
COMPENSATION
HK$978K
AGE
46
TENURE
3.8 yrs

Jacky Kwan

TITLE
Independent Non-Executive Director
COMPENSATION
HK$127K
AGE
46
TENURE
1.6 yrs

Kai Li

TITLE
Independent Non-Executive Director
AGE
56
TENURE
1 yrs

Xu Shen

TITLE
Non-Executive Director
COMPENSATION
HK$342K
AGE
39
TENURE
1.8 yrs

Roderick Wong

TITLE
Independent Non-Executive Director
AGE
73
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
X
Management checks
We assess BExcellent Group Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. BExcellent Group Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1775 News

Simply Wall St News

BExcellent Group Holdings Limited’s (HKG:1775) Investment Returns Are Lagging Its Industry

Analysts use this formula to calculate return on capital employed: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for BExcellent Group Holdings: 0.057 = HK$12m ÷ (HK$276m - HK$69m) (Based on the trailing twelve months to January 2019.) So, BExcellent Group Holdings has an ROCE of 5.7%. … See our latest analysis for BExcellent Group Holdings Is BExcellent Group Holdings's ROCE Good? … BExcellent Group Holdings's Current Liabilities And Their Impact On Its ROCE Liabilities, such as supplier bills and bank overdrafts, are referred to as current liabilities if they need to be paid within 12 months.

Simply Wall St -

How Did BExcellent Group Holdings Limited's (HKG:1775) 12% ROE Fare Against The Industry?

By way of learning-by-doing, we'll look at ROE to gain a better understanding of BExcellent Group Holdings Limited (HKG:1775). … BExcellent Group Holdings has a ROE of 12%, based on the last twelve months. … One way to conceptualize this, is that for each HK$1 of shareholders' equity it has, the company made HK$0.12 in profit.

Simply Wall St -

BExcellent Group Holdings Limited (HKG:1775) Is Employing Capital Very Effectively

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … What is Return On Capital Employed (ROCE)? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

How Does BExcellent Group Holdings Limited (HKG:1775) Fare As A Dividend Stock?

A sizeable part of portfolio returns can be produced by dividend stocks due to their contribution to compounding returns in the long run. … BExcellent Group Holdings Limited (HKG:1775) has started paying a dividend to shareholders. … Check out our latest analysis for BExcellent Group Holdings?

Simply Wall St -

What Investors Should Know About BExcellent Group Holdings Limited's (HKG:1775) Financial Strength

However, it also faces higher cost of capital given interest cost is generally lower than equity. … Is 1775 right in choosing financial flexibility over lower cost of capital. … Debt funding can be cheaper than issuing new equity due to lower interest cost on debt

Simply Wall St -

Is BExcellent Group Holdings Limited's (HKG:1775) 12% ROE Strong Compared To Its Industry?

This article is for those who would like to learn about Return On Equity (ROE). … Our data shows BExcellent Group Holdings has a return on equity of 12% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

What Should You Know About BExcellent Group Holdings Limited's (HKG:1775) Return On Capital?

and want a simplistic look at the return on BExcellent Group Holdings Limited (HKG:1775) stock. … Therefore, looking at how efficiently BExcellent Group Holdings is able to use capital to create earnings will help us understand your potential return. … BExcellent Group Holdings's Return On Capital Employed

Simply Wall St -

1775 Company Info

Description

BExcellent Group Holdings Limited, an investment holding company, engages in the private supplementary secondary school education and private secondary day schools operation businesses in Hong Kong. The company offers private supplementary secondary school education services for students from secondary 1 to secondary 6 under the Beacon College brand; and private secondary day school services to secondary 4, 5, and 6 level students under the Beacon Day School brand. It also provides various ancillary education services and products, including interview preparation, and supplementary primary school education and tutorial services under Beacon Childhood brand; mock examination, VIP self-study, and online course scheduling and management services; IELTS, general interest, and foreign language courses under the Beacon BExcellent brand; higher national diploma in business under the Beacon CAPE brand; and other services. As at July 31, 2018, the company operated 18 teaching centers with a total of 128 classrooms. The company was founded in 1989 and is headquartered in Tsuen Wan, Hong Kong. BExcellent Group Holdings Limited is a subsidiary of Beacon Enterprise Limited.

Details
Name: BExcellent Group Holdings Limited
1775
Exchange: SEHK
Founded: 1989
HK$290,000,000
500,000,000
Website: http://www.bexcellentgroup.com
Address: BExcellent Group Holdings Limited
CDW Building,
Units 01-03 & 05-06,
Tsuen Wan,
New Territories, Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 1775 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 13. Jul 2018
Number of employees
Current staff
Staff numbers
727
BExcellent Group Holdings employees.
Industry
Education Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/15 13:22
End of day share price update: 2019/06/14 00:00
Last earnings filing: 2019/04/12
Last earnings reported: 2019/01/31
Last annual earnings reported: 2018/07/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.