XJ International Holdings Valuation
Is 1765 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1765 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: Insufficient data to calculate 1765's fair value for valuation analysis.
Significantly Below Fair Value: Insufficient data to calculate 1765's fair value for valuation analysis.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1765?
Key metric: As 1765 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 1765's PS Ratio? | |
|---|---|
| PS Ratio | 0.3x |
| Sales | CN¥3.69b |
| Market Cap | CN¥1.06b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.3x |
| Enterprise Value/EBITDA | 3.9x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 1765's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.3x | ||
1082 Bradaverse Education (Int'l) Investments Group | 8.2x | n/a | HK$997.2m |
1525 Shanghai Gench Education Group | 1.2x | n/a | HK$1.2b |
1593 Chen Lin Education Group Holdings | 2.4x | n/a | HK$1.4b |
1935 JH Educational Technology | 1.3x | n/a | HK$1.3b |
1765 XJ International Holdings | 0.3x | n/a | HK$1.1b |
Price-To-Sales vs Peers: 1765 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (3.3x).
Price to Sales Ratio vs Industry
How does 1765's PS Ratio compare vs other companies in the HK Consumer Services Industry?
Price-To-Sales vs Industry: 1765 is good value based on its Price-To-Sales Ratio (0.3x) compared to the Hong Kong Consumer Services industry average (1.2x).
Price to Sales Ratio vs Fair Ratio
What is 1765's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.3x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1765's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$0.14 | HK$0.65 +368.9% | 23.0% | HK$0.80 | HK$0.50 | n/a | 2 |
| Nov ’25 | HK$0.16 | HK$0.65 +304.4% | 23.0% | HK$0.80 | HK$0.50 | n/a | 2 |
| Oct ’25 | HK$0.17 | HK$0.65 +289.8% | 23.0% | HK$0.80 | HK$0.50 | n/a | 2 |
| Sep ’25 | HK$0.21 | HK$0.65 +212.6% | 23.0% | HK$0.80 | HK$0.50 | n/a | 2 |
| Aug ’25 | HK$0.20 | HK$0.65 +215.6% | 23.0% | HK$0.80 | HK$0.50 | n/a | 2 |
| Jul ’25 | HK$0.18 | HK$0.73 +302.3% | 18.2% | HK$0.82 | HK$0.50 | n/a | 4 |
| Jun ’25 | HK$0.23 | HK$0.73 +217.0% | 18.4% | HK$0.82 | HK$0.50 | n/a | 4 |
| May ’25 | HK$0.24 | HK$0.73 +205.0% | 18.4% | HK$0.82 | HK$0.50 | n/a | 4 |
| Apr ’25 | HK$0.25 | HK$0.72 +191.6% | 18.0% | HK$0.83 | HK$0.50 | n/a | 4 |
| Mar ’25 | HK$0.34 | HK$0.72 +111.8% | 18.0% | HK$0.83 | HK$0.50 | n/a | 4 |
| Feb ’25 | HK$0.30 | HK$0.72 +136.5% | 18.1% | HK$0.83 | HK$0.50 | n/a | 4 |
| Jan ’25 | HK$0.36 | HK$0.72 +100.3% | 18.1% | HK$0.83 | HK$0.50 | n/a | 4 |
| Dec ’24 | HK$0.41 | HK$0.68 +63.6% | 11.2% | HK$0.75 | HK$0.59 | n/a | 4 |
| Nov ’24 | HK$0.45 | HK$0.68 +50.9% | 11.2% | HK$0.75 | HK$0.59 | HK$0.16 | 4 |
| Oct ’24 | HK$0.49 | HK$0.68 +37.2% | 11.2% | HK$0.75 | HK$0.59 | HK$0.17 | 4 |
| Sep ’24 | HK$0.51 | HK$0.69 +36.1% | 10.2% | HK$0.76 | HK$0.60 | HK$0.21 | 5 |
| Aug ’24 | HK$0.57 | HK$0.71 +24.1% | 11.1% | HK$0.79 | HK$0.61 | HK$0.20 | 5 |
| Jul ’24 | HK$0.52 | HK$0.71 +36.0% | 11.1% | HK$0.79 | HK$0.61 | HK$0.18 | 5 |
| Jun ’24 | HK$0.56 | HK$0.71 +26.3% | 11.1% | HK$0.79 | HK$0.61 | HK$0.23 | 5 |
| May ’24 | HK$0.60 | HK$0.68 +13.8% | 13.3% | HK$0.80 | HK$0.54 | HK$0.24 | 5 |
| Apr ’24 | HK$0.62 | HK$0.71 +14.7% | 16.8% | HK$0.90 | HK$0.55 | HK$0.25 | 5 |
| Mar ’24 | HK$0.69 | HK$0.96 +39.4% | 55.6% | HK$2.13 | HK$0.56 | HK$0.34 | 6 |
| Feb ’24 | HK$0.80 | HK$0.96 +20.2% | 55.6% | HK$2.13 | HK$0.56 | HK$0.30 | 6 |
| Jan ’24 | HK$0.70 | HK$0.89 +27.2% | 55.1% | HK$2.07 | HK$0.54 | HK$0.36 | 7 |
| Dec ’23 | HK$0.68 | HK$1.01 +48.0% | 50.6% | HK$2.04 | HK$0.48 | HK$0.41 | 6 |
| Nov ’23 | HK$0.51 | HK$1.00 +95.2% | 41.1% | HK$1.87 | HK$0.48 | HK$0.45 | 8 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.