Bradaverse Education (Int'l) Investments Group Valuation

Is 1082 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1082 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 1082's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 1082's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1082?

Key metric: As 1082 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1082. This is calculated by dividing 1082's market cap by their current revenue.
What is 1082's PS Ratio?
PS Ratio	8.2x
Sales	HK$126.29m
Market Cap	HK$1.04b

1082 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	8.1x
Enterprise Value/EBITDA	1877.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1082's PS Ratio compare to its peers?

The above table shows the PS ratio for 1082 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.1x
1765 XJ International Holdings	0.3x	n/a	HK$1.1b
1317 China Maple Leaf Educational Systems	0.6x	n/a	HK$748.8m
1525 Shanghai Gench Education Group	1.2x	n/a	HK$1.2b
1593 Chen Lin Education Group Holdings	2.3x	n/a	HK$1.4b
1082 Bradaverse Education (Int'l) Investments Group	8.2x	n/a	HK$1.0b

Price-To-Sales vs Peers: 1082 is expensive based on its Price-To-Sales Ratio (8.2x) compared to the peer average (1.1x).

Price to Sales Ratio vs Industry

How does 1082's PS Ratio compare vs other companies in the HK Consumer Services Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
2138 EC Healthcare	0.2x	6.0%	US$95.89m
1739 Qeeka Home (Cayman)	0.2x	n/a	US$31.02m
2371 Chuanglian Holdings	0.2x	n/a	US$17.34m
1598 China 21st Century Education Group	0.2x	n/a	US$16.12m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1082 is expensive based on its Price-To-Sales Ratio (8.2x) compared to the Hong Kong Consumer Services industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is 1082's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1082 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	8.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1082's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.