Beijing Jingkelong Valuation

Q: What is the Fair Price of 814 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

814 (HK$0.37) is trading below our estimate of [[fair value]] (HK$1.4)

Is 814 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 814 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 814 (HK$0.37) is trading below our estimate of fair value (HK$1.4)

Significantly Below Fair Value: 814 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 814?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 814. This is calculated by dividing 814's market cap by their current preferred multiple.
What is 814's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	CN¥140.75m

814 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	14.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 814's PS Ratio compare to its peers?

The above table shows the PS ratio for 814 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1x
759 CEC International Holdings	0.09x	n/a	HK$145.2m
8496 Global Uin Intelligence Holdings	1.7x	n/a	HK$94.5m
8057 Madison Holdings Group	1.4x	n/a	HK$112.8m
974 China Shun Ke Long Holdings	0.6x	n/a	HK$458.9m
814 Beijing Jingkelong	0.01x	n/a	HK$152.5m

Price-To-Sales vs Peers: 814 is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (1x).

Price to Earnings Ratio vs Industry

How does 814's PE Ratio compare vs other companies in the HK Consumer Retailing Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	27.7%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	27.7%
	n/a	n/a	n/a

No more companies

Price-To-Sales vs Industry: 814 is good value based on its Price-To-Sales Ratio (0x) compared to the Hong Kong Consumer Retailing industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 814's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

814 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.01x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 814's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.