Stella International Holdings Future Growth

Future criteria checks 1/6

Stella International Holdings is forecast to grow earnings and revenue by 6.7% and 4% per annum respectively. EPS is expected to grow by 6.8% per annum. Return on equity is forecast to be 16.4% in 3 years.

Key information

6.7%

Earnings growth rate

6.8%

EPS growth rate

Luxury earnings growth	11.3%
Revenue growth rate	4.0%
Future return on equity	16.4%
Analyst coverage	Good
Last updated	22 Oct 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

SZSC:1836 - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,694	205	128	237	7
12/31/2025	1,587	185	96	189	8
12/31/2024	1,506	168	138	239	7
6/30/2024	1,547	177	243	300	N/A
3/31/2024	1,520	159	208	265	N/A
12/31/2023	1,493	141	173	229	N/A
9/30/2023	1,506	127	180	232	N/A
6/30/2023	1,520	113	186	235	N/A
3/31/2023	1,575	116	184	237	N/A
12/31/2022	1,631	118	182	240	N/A
9/30/2022	1,652	119	140	202	N/A
6/30/2022	1,672	119	97	163	N/A
3/31/2022	1,606	104	81	142	N/A
12/31/2021	1,541	90	65	120	N/A
9/30/2021	1,430	64	76	128	N/A
6/30/2021	1,320	38	88	136	N/A
3/31/2021	1,228	20	104	153	N/A
12/31/2020	1,136	2	119	170	N/A
9/30/2020	1,221	27	145	201	N/A
6/30/2020	1,306	52	171	231	N/A
3/31/2020	1,425	74	164	227	N/A
12/31/2019	1,545	96	157	223	N/A
9/30/2019	1,572	89	128	189	N/A
6/30/2019	1,600	81	99	155	N/A
3/31/2019	1,594	73	70	125	N/A
12/31/2018	1,589	65	41	95	N/A
9/30/2018	1,571	61	23	71	N/A
6/30/2018	1,554	56	4	48	N/A
3/31/2018	1,566	59	N/A	47	N/A
12/31/2017	1,577	62	N/A	46	N/A
9/30/2017	1,585	71	N/A	82	N/A
6/30/2017	1,592	80	N/A	118	N/A
3/31/2017	1,571	81	N/A	110	N/A
12/31/2016	1,551	82	N/A	101	N/A
9/30/2016	1,622	89	N/A	143	N/A
6/30/2016	1,693	97	N/A	185	N/A
3/31/2016	1,732	109	N/A	178	N/A
12/31/2015	1,770	121	N/A	171	N/A
9/30/2015	1,754	122	N/A	130	N/A
6/30/2015	1,739	122	N/A	90	N/A
3/31/2015	1,701	121	N/A	74	N/A
12/31/2014	1,663	121	N/A	59	N/A
9/30/2014	1,615	123	N/A	75	N/A
6/30/2014	1,567	125	N/A	90	N/A
3/31/2014	1,554	124	N/A	140	N/A
12/31/2013	1,541	123	N/A	190	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1836's forecast earnings growth (6.7% per year) is above the savings rate (2.3%).

Earnings vs Market: 1836's earnings (6.7% per year) are forecast to grow slower than the Hong Kong market (11.5% per year).

High Growth Earnings: 1836's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1836's revenue (4% per year) is forecast to grow slower than the Hong Kong market (7.7% per year).

High Growth Revenue: 1836's revenue (4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1836's Return on Equity is forecast to be low in 3 years time (16.4%).