Haitian International Holdings Future Growth

Future criteria checks 2/6

Haitian International Holdings is forecast to grow earnings and revenue by 10.7% and 10% per annum respectively. EPS is expected to grow by 10.7% per annum. Return on equity is forecast to be 15% in 3 years.

Key information

10.7%

Earnings growth rate

10.7%

EPS growth rate

Machinery earnings growth	16.1%
Revenue growth rate	10.0%
Future return on equity	15.0%
Analyst coverage	Good
Last updated	10 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SHSC:1882 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	18,921	3,650	3,101	4,075	11
12/31/2025	17,504	3,389	2,530	3,645	12
12/31/2024	15,783	3,036	2,008	3,179	12
6/30/2024	14,707	2,781	871	1,938	N/A
3/31/2024	13,888	2,636	884	1,975	N/A
12/31/2023	13,069	2,492	897	2,013	N/A
9/30/2023	12,624	2,408	827	2,131	N/A
6/30/2023	12,179	2,324	757	2,250	N/A
3/31/2023	12,243	2,294	521	2,015	N/A
12/31/2022	12,308	2,265	285	1,781	N/A
9/30/2022	13,305	2,453	819	2,118	N/A
6/30/2022	14,302	2,640	1,353	2,456	N/A
3/31/2022	15,160	2,846	1,776	2,790	N/A
12/31/2021	16,018	3,052	2,200	3,124	N/A
9/30/2021	15,514	2,998	2,279	3,328	N/A
6/30/2021	15,010	2,944	2,358	3,532	N/A
3/31/2021	13,405	2,666	2,371	3,405	N/A
12/31/2020	11,800	2,388	2,383	3,278	N/A
9/30/2020	10,808	2,129	2,298	2,934	N/A
6/30/2020	9,816	1,869	2,213	2,589	N/A
3/31/2020	9,813	1,810	2,240	2,659	N/A
12/31/2019	9,810	1,751	2,267	2,730	N/A
9/30/2019	9,896	1,704	1,880	2,381	N/A
6/30/2019	9,983	1,657	1,494	2,032	N/A
3/31/2019	10,417	1,787	1,202	1,790	N/A
12/31/2018	10,851	1,917	910	1,548	N/A
9/30/2018	10,939	2,075	934	1,666	N/A
6/30/2018	11,027	2,233	959	1,783	N/A
3/31/2018	10,606	2,119	N/A	1,790	N/A
12/31/2017	10,186	2,005	N/A	1,798	N/A
9/30/2017	9,730	1,904	N/A	1,857	N/A
6/30/2017	9,274	1,803	N/A	1,917	N/A
3/31/2017	8,686	1,677	N/A	1,923	N/A
12/31/2016	8,098	1,551	N/A	1,928	N/A
9/30/2016	7,723	1,510	N/A	1,714	N/A
6/30/2016	7,347	1,468	N/A	1,501	N/A
3/31/2016	7,342	1,416	N/A	1,279	N/A
12/31/2015	7,336	1,363	N/A	1,056	N/A
9/30/2015	7,468	1,339	N/A	1,104	N/A
6/30/2015	7,600	1,315	N/A	1,152	N/A
3/31/2015	7,580	1,310	N/A	1,283	N/A
12/31/2014	7,560	1,305	N/A	1,414	N/A
9/30/2014	7,475	1,259	N/A	1,310	N/A
6/30/2014	7,391	1,213	N/A	1,205	N/A
3/31/2014	7,296	1,210	N/A	1,252	N/A
12/31/2013	7,201	1,206	N/A	1,299	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1882's forecast earnings growth (10.7% per year) is above the savings rate (2.3%).

Earnings vs Market: 1882's earnings (10.7% per year) are forecast to grow slower than the Hong Kong market (11.6% per year).

High Growth Earnings: 1882's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1882's revenue (10% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).

High Growth Revenue: 1882's revenue (10% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1882's Return on Equity is forecast to be low in 3 years time (15%).

Haitian International Holdings Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Recent updates

New minor risk - Dividend sustainability

Investor sentiment improves as stock rises 19%

First half 2024 earnings released: EPS: CN¥0.95 (vs CN¥0.77 in 1H 2023)

First half 2024 earnings released: EPS: CN¥0.95 (vs CN¥0.77 in 1H 2023)

Haitian International Holdings Limited to Report First Half, 2024 Results on Aug 26, 2024

Senior VP of Sales & Marketing recently sold HK$29m worth of stock

Executive Chairman recently sold HK$24m worth of stock

Full year 2023 earnings released: EPS: CN¥1.56 (vs CN¥1.42 in FY 2022)

Haitian International Holdings Limited Announces Second Interim Dividend for the Year Ended 31 December 2023; Payable on 15 April 2024

Dividend of HK$0.66 announced

Haitian International Holdings Limited, Annual General Meeting, May 16, 2024

Full year 2023 earnings released: EPS: CN¥1.56 (vs CN¥1.42 in FY 2022)

Haitian International Holdings Limited to Report Fiscal Year 2023 Results on Mar 18, 2024

Investor sentiment deteriorates as stock falls 16%

Haitian International Holdings Limited Announces Board Changes

First half 2023 earnings released: EPS: CN¥0.77 (vs CN¥0.73 in 1H 2022)

Haitian International Holdings Limited to Report First Half, 2023 Results on Aug 21, 2023

Senior VP of Sales & Marketing recently bought HK$8.0m worth of stock

Upcoming dividend of HK$0.55 per share at 2.7% yield

Full year 2022 earnings released: EPS: CN¥1.42 (vs CN¥1.91 in FY 2021)

Now 22% undervalued

Less than half of directors are independent

First half 2022 earnings released: EPS: CN¥0 (vs CN¥0.99 in 1H 2021)

Haitian International Holdings Limited to Report First Half, 2022 Results on Aug 15, 2022

Less than half of directors are independent

Upcoming dividend of HK$0.95 per share

Non-Executive Director recently sold HK$2.9m worth of stock

First half 2021 earnings released: EPS CN¥0.99 (vs CN¥0.64 in 1H 2020)

Full year 2020 earnings released: EPS CN¥1.50 (vs CN¥1.10 in FY 2019)

Upcoming dividend of HK$1.40 per share

Non-Executive Director recently sold HK$1.6m worth of stock

Full year 2020 earnings released: EPS CN¥1.50 (vs CN¥1.10 in FY 2019)

Haitian International Holdings Limited Declares Special Interim Dividend, Payable on or Before 19 April 2021

Haitian International Holdings Limited to Report Fiscal Year 2020 Final Results on Mar 22, 2021

New 90-day high: HK$29.75

Executive Director recently sold HK$596k worth of stock

New 90-day high: HK$28.20

New 90-day high: HK$25.45

New 90-day high: HK$23.85

Executive Chairman recently sold HK$958k worth of stock

New 90-day high: HK$21.65

Market bids up stock over the past week

First half earnings released

Earnings released

Haitian International Holdings Limited to Report First Half, 2020 Results on Aug 17, 2020

New 90-day high - HK$19.42

New 90-day high - HK$18.52

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies