Swire Pacific Future Growth

Future criteria checks 0/6

Swire Pacific's earnings are forecast to decline at 17% per annum while its annual revenue is expected to grow at 5.1% per year. EPS is expected to decline by 17.1% per annum. Return on equity is forecast to be 4% in 3 years.

Key information

-17.0%

Earnings growth rate

-17.1%

EPS growth rate

Industrials earnings growth	7.9%
Revenue growth rate	5.1%
Future return on equity	4.0%
Analyst coverage	Good
Last updated	07 Dec 2024

Recent future growth updates

Swire Pacific Limited (HKG:19) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Aug 11

Recent updates

Slowing Rates Of Return At Swire Pacific (HKG:19) Leave Little Room For Excitement

Aug 28

Swire Pacific Limited (HKG:19) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Aug 11

Are Investors Undervaluing Swire Pacific Limited (HKG:19) By 37%?

Jun 18

Does Swire Pacific (HKG:19) Have A Healthy Balance Sheet?

May 27

Swire Pacific Limited's (HKG:19) Share Price Not Quite Adding Up

May 03

Swire Pacific's (HKG:19) Solid Profits Have Weak Fundamentals

Mar 21

Is Swire Pacific Limited (HKG:19) Trading At A 31% Discount?

Feb 29

Should You Think About Buying Swire Pacific Limited (HKG:19) Now?

Jan 23

Why We're Not Concerned About Swire Pacific Limited's (HKG:19) Share Price

Dec 27

Earnings and Revenue Growth Forecasts

SEHK:19 - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	91,503	11,468	9,315	16,524	6
12/31/2025	89,057	10,198	7,763	16,425	7
12/31/2024	81,219	8,742	9,066	14,056	7
6/30/2024	82,842	28,546	5,665	9,487	N/A
3/31/2024	88,833	28,700	6,040	9,702	N/A
12/31/2023	94,823	28,853	6,415	9,917	N/A
9/30/2023	96,626	17,719	5,816	9,483	N/A
6/30/2023	98,429	6,585	5,217	9,048	N/A
3/31/2023	94,799	5,211	4,973	8,602	N/A
12/31/2022	91,169	3,836	4,728	8,156	N/A
6/30/2022	89,539	7,345	3,430	7,117	N/A
3/31/2022	90,384	6,151	5,439	9,391	N/A
12/31/2021	91,229	4,956	7,448	11,665	N/A
6/30/2021	85,274	827	13,874	17,110	N/A
3/31/2021	81,815	-2,583	11,166	14,285	N/A
12/31/2020	78,356	-5,993	8,458	11,459	N/A
9/30/2020	80,935	-8,834	7,650	11,121	N/A
6/30/2020	81,838	-6,669	6,842	10,782	N/A
3/31/2020	83,745	1,169	6,433	10,662	N/A
12/31/2019	85,652	9,007	6,023	10,541	N/A
9/30/2019	85,432	13,537	6,643	11,003	N/A
6/30/2019	85,211	18,067	7,262	11,465	N/A
3/31/2019	84,909	20,848	9,053	13,451	N/A
12/31/2018	84,606	23,629	10,843	15,436	N/A
9/30/2018	83,475	25,531	10,418	15,028	N/A
6/30/2018	82,343	27,433	9,993	14,619	N/A
3/31/2018	81,316	26,752	N/A	15,110	N/A
12/31/2017	80,289	26,070	N/A	15,600	N/A
9/30/2017	76,407	21,396	N/A	15,373	N/A
6/30/2017	72,525	16,721	N/A	15,146	N/A
3/31/2017	67,457	13,183	N/A	14,168	N/A
12/31/2016	62,389	9,644	N/A	13,190	N/A
9/30/2016	60,858	10,079	N/A	12,298	N/A
6/30/2016	59,327	10,513	N/A	11,406	N/A
3/31/2016	60,106	11,971	N/A	11,685	N/A
12/31/2015	60,885	13,429	N/A	11,963	N/A
9/30/2015	61,854	12,996	N/A	13,018	N/A
6/30/2015	62,823	12,562	N/A	14,073	N/A
3/31/2015	62,062	11,816	N/A	14,274	N/A
12/31/2014	61,301	11,069	N/A	14,474	N/A
9/30/2014	59,537	12,118	N/A	13,634	N/A
6/30/2014	57,772	13,167	N/A	12,794	N/A
3/31/2014	54,605	13,229	N/A	12,326	N/A
12/31/2013	51,437	13,291	N/A	11,857	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 19's earnings are forecast to decline over the next 3 years (-17% per year).

Earnings vs Market: 19's earnings are forecast to decline over the next 3 years (-17% per year).

High Growth Earnings: 19's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 19's revenue (5.1% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).

High Growth Revenue: 19's revenue (5.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 19's Return on Equity is forecast to be low in 3 years time (4%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/19 09:32
End of Day Share Price	2024/12/19 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Swire Pacific Limited is covered by 27 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Chris Zee	BNP Paribas Securities (Asia)
Venant Chiang	BOCI Research Ltd.
Karl Choi	BofA Global Research

Swire Pacific Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Swire Pacific Limited (HKG:19) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Consensus EPS estimates fall by 30%

Consensus EPS estimates increase by 63%

Price target increased to HK$72.93

Price target increased to HK$70.13

Recent updates

Returns On Capital At Swire Pacific (HKG:19) Have Stalled

Swire Pacific Limited to Report Fiscal Year 2024 Results on Mar 13, 2025

There's No Escaping Swire Pacific Limited's (HKG:19) Muted Earnings

Swire Pacific (HKG:19) Has A Somewhat Strained Balance Sheet

When Should You Buy Swire Pacific Limited (HKG:19)?

Upcoming dividend of HK$1.25 per share

Swire Pacific Limited Announces Resignation of ZHANG Zhuo Ping as Executive Director, Effective 1 September 2024

Slowing Rates Of Return At Swire Pacific (HKG:19) Leave Little Room For Excitement

Non-Executive Director recently sold HK$11m worth of stock

Swire Pacific Limited (HKG:19) Analysts Are Cutting Their Estimates: Here's What You Need To Know

Dividend of HK$1.25 announced

First half 2024 earnings released: EPS: HK$2.74 (vs HK$2.91 in 1H 2023)

Swire Pacific Limited to Report First Half, 2024 Results on Aug 08, 2024

Swire Pacific Limited to Report First Half, 2024 Results on Aug 08, 2024

Are Investors Undervaluing Swire Pacific Limited (HKG:19) By 37%?

Institutional investors acquired 3.50% stake in Cadeler A/S (OB:CADLR) from Swire Pacific Limited (SEHK:19) for NOK 790 million.

Does Swire Pacific (HKG:19) Have A Healthy Balance Sheet?

Non-Executive Director recently sold HK$12m worth of stock

Swire Pacific Limited's (HKG:19) Share Price Not Quite Adding Up

Swire Pacific Limited to Report Fiscal Year 2023 Results on Apr 09, 2024

Upcoming dividend of HK$2.00 per share

Swire Pacific's (HKG:19) Solid Profits Have Weak Fundamentals

Dividend of HK$2.00 announced

Swire Pacific Limited, Annual General Meeting, May 09, 2024

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Swire Pacific Limited Declares Second Interim (Semi-Annual) Dividend for the Year Ended December 31, 2023, Payable on 03 May 2024

Is Swire Pacific Limited (HKG:19) Trading At A 31% Discount?

Should You Think About Buying Swire Pacific Limited (HKG:19) Now?

Why We're Not Concerned About Swire Pacific Limited's (HKG:19) Share Price

Investor sentiment improves as stock rises 17%

Swire Pacific Limited (SEHK:19) announces an Equity Buyback for HKD 6,000 million worth of its shares.

Swire Pacific Limited (SEHK:19) announces an Equity Buyback for HKD 6,000 million worth of its shares.

Swire Pacific Limited to Report Fiscal Year 2023 Results on Mar 14, 2024

Upcoming dividend of HK$1.20 per share at 5.4% yield

Upcoming dividend of HK$8.12 per share at 4.7% yield

Swire Pacific Limited Announces Special Dividend, Payable on 19 September 2023

Consensus EPS estimates fall by 30%

Swire Pacific Limited Declares First Interim Dividend on Class A and B Shares for the Year Ended 31 December 2023, Payable on 13 October 2023

First half 2023 earnings released: EPS: HK$2.91 (vs HK$0.98 in 1H 2022)

Consensus EPS estimates increase by 63%

Swire Pacific Limited to Report First Half, 2023 Results on Aug 10, 2023

Upcoming dividend of HK$1.85 per share at 5.0% yield

Full year 2022 earnings released: EPS: HK$2.57 (vs HK$3.31 in FY 2021)

Swire Pacific Limited Resignation of Samuel Compton as Non-Executive Director

Swire Pacific Limited (SEHK:19) entered into the First Master Agreement to acquire an additional 15% stake in Chengdu Qianhao Property Service Co., Ltd from Sino-Ocean Service Holding Limited (SEHK:6677) for RMB 1 billion.

Swire Pacific Limited to Report Fiscal Year 2022 Results on Mar 09, 2023

Upcoming dividend of HK$1.15 per share

Swire Pacific Limited to Report First Half, 2022 Results on Sep 07, 2022

Price target increased to HK$72.93

Swire Pacific Limited Announces First Interim (Semi-Annual) Dividend for the Year Ending 31 December 2022, Payable on 07 October 2022

First half 2022 earnings released

Swire Pacific Limited Announces Directorate Appointments, Effective June 24, 2022

Swire Pacific Limited to Report First Half, 2022 Results on Aug 19, 2022

Swire Pacific Limited to Report First Half, 2022 Results on Aug 11, 2022

Swire Pacific Limited Announces Board Changes

Swire Pacific Limited Announces Board Changes

Upcoming dividend of HK$1.60 per share

Investor sentiment improved over the past week

Full year 2021 earnings: Revenues exceed analyst expectations

Upcoming dividend of HK$1.00 per share

First half 2021 earnings released: HK$0.53 loss per share (vs HK$5.15 loss in 1H 2020)

Price target increased to HK$70.13

Full year 2020 earnings released: HK$7.33 loss per share (vs HK$6.00 profit in FY 2019)

Finance Director & Executive Director has left the company

Upcoming dividend of HK$1.00 per share

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies