easyJet plc

BATS-CHIXE:EZJL Stock Report

Market Cap: UK£5.0b

easyJet Valuation

Is EZJL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of EZJL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: EZJL (£6.71) is trading above our estimate of future cash flow value (£1.59)

Significantly Below Future Cash Flow Value: EZJL is trading above our estimate of future cash flow value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EZJL?

Key metric: As EZJL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EZJL. This is calculated by dividing EZJL's market cap by their current earnings.
What is EZJL's PE Ratio?
PE Ratio12.1x
EarningsUK£414.00m
Market CapUK£5.02b

Price to Earnings Ratio vs Peers

How does EZJL's PE Ratio compare to its peers?

The above table shows the PE ratio for EZJL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.7x
JET2 Jet2
7x2.04%UK£2.9b
IAG International Consolidated Airlines Group
7x5.62%UK£20.8b
CKN Clarkson
20.7x10.65%UK£1.4b
AIRARABIA Air Arabia PJSC
16.2x3.57%د.إ25.5b
EZJL easyJet
12.1x22.39%UK£5.0b

Price-To-Earnings vs Peers: EZJL is expensive based on its Price-To-Earnings Ratio (12.1x) compared to the peer average (12x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does EZJL's PE Ratio compare vs other companies in the Global Airlines Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies8PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EZJL is expensive based on its Price-To-Earnings Ratio (12.1x) compared to the Global Airlines industry average (9.9x).


Price to Earnings Ratio vs Fair Ratio

What is EZJL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EZJL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.1x
Fair PE Ratio18.5x

Price-To-Earnings vs Fair Ratio: EZJL is good value based on its Price-To-Earnings Ratio (12.1x) compared to the estimated Fair Price-To-Earnings Ratio (18.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EZJL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£6.71
UK£5.65
-15.81%
22.16%UK£7.15UK£3.40n/a14
Jul ’27UK£5.59
UK£4.79
-14.37%
20.40%UK£6.10UK£3.10n/a16
Jun ’27UK£4.29
UK£4.29
+0.017%
22.58%UK£6.70UK£2.80n/a16
May ’27UK£3.56
UK£4.63
+30.31%
21.77%UK£6.70UK£3.00n/a18
Apr ’27UK£3.65
UK£5.21
+42.73%
22.06%UK£7.50UK£3.10n/a18
Mar ’27UK£4.63
UK£6.03
+30.20%
18.79%UK£8.00UK£4.00n/a20
Feb ’27UK£4.78
UK£5.95
+24.65%
19.35%UK£8.00UK£4.00n/a20
Jan ’27UK£5.10
UK£6.08
+19.24%
17.40%UK£8.00UK£4.00n/a19
Dec ’26UK£4.94
UK£6.26
+26.77%
18.22%UK£8.50UK£4.00n/a20
Nov ’26UK£4.84
UK£6.29
+29.83%
16.98%UK£8.50UK£4.00n/a20
Oct ’26UK£4.64
UK£6.46
+39.38%
13.40%UK£8.50UK£5.00n/a19
Sep ’26UK£4.91
UK£6.59
+34.21%
11.48%UK£8.50UK£5.60n/a19
Aug ’26UK£4.84
UK£6.59
+36.04%
11.48%UK£8.50UK£5.60n/a19
Jul ’26UK£5.32
UK£6.97
+30.98%
13.20%UK£9.00UK£5.75UK£5.5919
Jun ’26UK£5.73
UK£6.91
+20.53%
13.90%UK£9.00UK£5.70UK£4.2921
May ’26UK£5.12
UK£6.83
+33.46%
15.16%UK£9.00UK£4.80UK£3.5621
Apr ’26UK£4.52
UK£6.92
+53.23%
14.58%UK£9.00UK£5.70UK£3.6521
Mar ’26UK£5.05
UK£7.00
+38.71%
14.17%UK£9.00UK£5.70UK£4.6321
Feb ’26UK£5.13
UK£7.02
+36.86%
14.21%UK£9.00UK£5.70UK£4.7821
Jan ’26UK£5.62
UK£7.01
+24.68%
15.82%UK£9.00UK£4.80UK£5.1021
Dec ’25UK£5.53
UK£6.72
+21.46%
14.42%UK£8.50UK£4.80UK£4.9421
Nov ’25UK£5.20
UK£6.63
+27.52%
13.87%UK£8.50UK£4.80UK£4.8421
Oct ’25UK£5.01
UK£6.54
+30.59%
14.85%UK£8.50UK£4.80UK£4.6420
Sep ’25UK£4.77
UK£6.52
+36.65%
15.17%UK£8.50UK£4.80UK£4.9119
Aug ’25UK£4.33
UK£6.61
+52.71%
13.68%UK£8.50UK£5.25UK£4.8419
Jul ’25UK£4.52
UK£7.04
+55.68%
10.81%UK£8.50UK£5.25UK£5.3219
UK£5.64
Fair Value
19.0% overvalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/12 01:58
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

easyJet plc is covered by 35 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David FintzenBarclays
Andrew LobbenbergBarclays
Conor DwyerBerenberg