Telefonaktiebolaget LM Ericsson Valuation

Q: What is the Fair Price of 0O87 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

0O87 (SEK83.52) is trading below our estimate of [[fair value]] (SEK159.95)

Is 0O87 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0O87 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow

Simply Wall St

SEK 159.95

Fair Value

47.8% undervalued

Number of Analysts

Below Fair Value: 0O87 (SEK83.52) is trading below our estimate of fair value (SEK159.95)

Significantly Below Fair Value: 0O87 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0O87?

Key metric: As 0O87 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0O87. This is calculated by dividing 0O87's market cap by their current revenue.
What is 0O87's PS Ratio?
PS Ratio	1.1x
Sales	SEK 247.88b
Market Cap	SEK 277.04b

0O87 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	5.7x
PEG Ratio	297.3x

Price to Sales Ratio vs Peers

How does 0O87's PS Ratio compare to its peers?

The above table shows the PS ratio for 0O87 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	6.5x
SPT Spirent Communications	3x	7.3%	UK£1.1b
FTC Filtronic	4.8x	-4.3%	UK£203.7m
HLMA Halma	5.1x	5.4%	UK£10.9b
SRT SRT Marine Systems	13.1x	n/a	UK£154.9m
0O87 Telefonaktiebolaget LM Ericsson	1.1x	1.8%	SEK 277.0b

Price-To-Sales vs Peers: 0O87 is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (6.5x).

Price to Sales Ratio vs Industry

How does 0O87's PS Ratio compare vs other companies in the European Communications Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 0O87 is expensive based on its Price-To-Sales Ratio (1.1x) compared to the European Communications industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is 0O87's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0O87 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.1x
Fair PS Ratio	3.9x

Price-To-Sales vs Fair Ratio: 0O87 is good value based on its Price-To-Sales Ratio (1.1x) compared to the estimated Fair Price-To-Sales Ratio (3.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0O87 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	SEK 83.52	SEK 84.42 +1.1%	16.5%	SEK 102.00	SEK 57.00	n/a	19
Jan ’26	SEK 89.98	SEK 82.06 -8.8%	19.3%	SEK 100.00	SEK 45.00	n/a	18
Dec ’25	SEK 89.03	SEK 79.36 -10.9%	19.3%	SEK 100.00	SEK 45.00	n/a	18
Nov ’25	SEK 89.32	SEK 78.79 -11.8%	19.0%	SEK 100.00	SEK 45.00	n/a	17
Oct ’25	SEK 75.84	SEK 69.50 -8.4%	22.6%	SEK 98.00	SEK 40.00	n/a	17
Sep ’25	SEK 76.49	SEK 69.09 -9.7%	22.3%	SEK 98.00	SEK 40.00	n/a	17
Aug ’25	SEK 72.93	SEK 69.81 -4.3%	21.9%	SEK 98.00	SEK 40.00	n/a	18
Jul ’25	SEK 66.77	SEK 64.33 -3.7%	22.8%	SEK 98.00	SEK 40.00	n/a	18
Jun ’25	SEK 64.58	SEK 64.00 -0.9%	21.9%	SEK 98.00	SEK 40.00	n/a	19
May ’25	SEK 56.22	SEK 64.26 +14.3%	22.1%	SEK 98.00	SEK 40.00	n/a	19
Apr ’25	SEK 57.65	SEK 65.53 +13.7%	21.4%	SEK 98.00	SEK 42.00	n/a	19
Mar ’25	SEK 56.23	SEK 65.05 +15.7%	21.8%	SEK 98.00	SEK 42.00	n/a	20
Feb ’25	SEK 57.12	SEK 64.30 +12.6%	21.6%	SEK 98.00	SEK 42.00	SEK 84.48	20
Jan ’25	SEK 63.10	SEK 63.47 +0.6%	23.0%	SEK 95.00	SEK 42.00	SEK 89.98	19
Dec ’24	SEK 51.91	SEK 59.11 +13.9%	25.1%	SEK 95.00	SEK 42.00	SEK 89.03	18
Nov ’24	SEK 50.06	SEK 60.95 +21.7%	25.7%	SEK 95.00	SEK 42.00	SEK 89.32	19
Oct ’24	SEK 53.44	SEK 64.35 +20.4%	22.3%	SEK 95.00	SEK 45.00	SEK 75.84	20
Sep ’24	SEK 56.77	SEK 64.14 +13.0%	21.9%	SEK 95.00	SEK 45.00	SEK 76.49	21
Aug ’24	SEK 53.39	SEK 64.00 +19.9%	21.9%	SEK 95.00	SEK 45.00	SEK 72.93	21
Jul ’24	SEK 58.09	SEK 67.50 +16.2%	21.2%	SEK 106.00	SEK 48.00	SEK 66.77	22
Jun ’24	SEK 56.38	SEK 67.86 +20.4%	21.4%	SEK 106.00	SEK 48.00	SEK 64.58	21
May ’24	SEK 56.40	SEK 67.18 +19.1%	22.3%	SEK 106.00	SEK 46.89	SEK 56.22	22
Apr ’24	SEK 60.61	SEK 70.69 +16.6%	20.9%	SEK 106.00	SEK 46.89	SEK 57.65	23
Mar ’24	SEK 57.56	SEK 69.04 +19.9%	19.3%	SEK 100.00	SEK 46.89	SEK 56.23	22
Feb ’24	SEK 60.67	SEK 69.04 +13.8%	19.3%	SEK 100.00	SEK 46.89	SEK 57.12	22

Analyst Price Target

Consensus Narrative from 19 Analysts

SEK 84.81

Fair Value

1.5% undervalued

Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/02/06 15:55
End of Day Share Price	2025/02/06 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Telefonaktiebolaget LM Ericsson (publ) is covered by 70 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	ABG Sundal Collier
Lionel Pellicer	AlphaValue
Richard Kramer	Arete Research Services LLP