Netcompany Group A/S

LSE:0YH9 Stock Report

Market Cap: DKK 13.1b

Netcompany Group Valuation

Is 0YH9 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 0YH9 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 0YH9 (DKK295.2) is trading below our estimate of future cash flow value (DKK571.21)

Significantly Below Future Cash Flow Value: 0YH9 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0YH9?

Key metric: As 0YH9 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0YH9. This is calculated by dividing 0YH9's market cap by their current earnings.
What is 0YH9's PE Ratio?
PE Ratio47.1x
EarningsDKK 278.90m
Market CapDKK 13.14b

Price to Earnings Ratio vs Peers

How does 0YH9's PE Ratio compare to its peers?

The above table shows the PE ratio for 0YH9 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.3x
KNOS Kainos Group
20.9x14.92%UK£889.4m
SCT Softcat
25.2x10.83%UK£3.6b
CCC Computacenter
29x11.97%UK£4.5b
MTEC Made Tech Group
30.2x26.10%UK£55.8m
0YH9 Netcompany Group
47.1x38.11%DKK 13.1b

Price-To-Earnings vs Peers: 0YH9 is expensive based on its Price-To-Earnings Ratio (47.1x) compared to the peer average (26.3x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 0YH9's PE Ratio compare vs other companies in the European IT Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0YH9 47.1xIndustry Avg. 17.3xNo. of Companies24PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0YH9 is expensive based on its Price-To-Earnings Ratio (47.1x) compared to the European IT industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is 0YH9's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0YH9 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio47.1x
Fair PE Ratio46.1x

Price-To-Earnings vs Fair Ratio: 0YH9 is expensive based on its Price-To-Earnings Ratio (47.1x) compared to the estimated Fair Price-To-Earnings Ratio (46.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0YH9 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 295.20
DKK 393.63
+33.34%
8.94%DKK 435.00DKK 334.00n/a8
Jun ’27DKK 345.20
DKK 398.00
+15.30%
9.03%DKK 435.00DKK 334.00n/a8
May ’27DKK 368.00
DKK 400.00
+8.70%
9.89%DKK 446.00DKK 329.00n/a8
Apr ’27DKK 394.20
DKK 385.00
-2.33%
12.20%DKK 446.00DKK 320.00n/a7
Mar ’27DKK 318.62
DKK 380.29
+19.35%
10.82%DKK 425.00DKK 320.00n/a7
Feb ’27DKK 335.61
DKK 374.57
+11.61%
12.62%DKK 425.00DKK 310.00n/a7
Jan ’27DKK 353.81
DKK 365.29
+3.24%
13.08%DKK 425.00DKK 310.00n/a7
Dec ’26DKK 324.26
DKK 362.43
+11.77%
12.57%DKK 425.00DKK 310.00n/a7
Nov ’26DKK 318.63
DKK 333.71
+4.73%
13.84%DKK 405.00DKK 280.00n/a7
Oct ’26DKK 244.26
DKK 312.29
+27.85%
8.63%DKK 350.00DKK 280.00n/a7
Sep ’26DKK 249.40
DKK 313.00
+25.50%
8.40%DKK 350.00DKK 280.00n/a7
Aug ’26DKK 235.69
DKK 321.93
+36.59%
6.96%DKK 350.00DKK 280.00n/a7
Jul ’26DKK 262.68
DKK 324.33
+23.47%
4.44%DKK 350.00DKK 310.00n/a6
Jun ’26DKK 308.20
DKK 329.83
+7.02%
6.69%DKK 369.00DKK 310.00DKK 345.206
May ’26DKK 293.80
DKK 324.83
+10.56%
6.00%DKK 359.00DKK 300.00DKK 368.006
Apr ’26DKK 264.00
DKK 323.83
+22.66%
6.44%DKK 363.00DKK 300.00DKK 394.206
Mar ’26DKK 293.43
DKK 323.83
+10.36%
6.44%DKK 363.00DKK 300.00DKK 318.626
Feb ’26DKK 295.75
DKK 329.38
+11.37%
8.43%DKK 385.00DKK 300.00DKK 335.618
Jan ’26DKK 339.00
DKK 346.14
+2.11%
12.19%DKK 428.00DKK 300.00DKK 353.817
Dec ’25DKK 352.40
DKK 340.29
-3.44%
9.41%DKK 387.00DKK 300.00DKK 324.267
Nov ’25DKK 319.80
DKK 333.14
+4.17%
9.50%DKK 387.00DKK 300.00DKK 318.637
Oct ’25DKK 308.80
DKK 323.00
+4.60%
8.04%DKK 374.00DKK 295.00DKK 244.268
Sep ’25DKK 305.20
DKK 310.44
+1.72%
13.41%DKK 374.00DKK 215.00DKK 249.409
Aug ’25DKK 290.22
DKK 301.78
+3.98%
12.17%DKK 346.00DKK 215.00DKK 235.699
Jul ’25DKK 305.40
DKK 303.00
-0.79%
12.65%DKK 357.00DKK 215.00DKK 262.689
Jun ’25DKK 300.80
DKK 301.33
+0.18%
12.49%DKK 357.00DKK 215.00DKK 308.209
DKK 397.67
Fair Value
25.8% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/28 10:18
End of Day Share Price 2026/06/26 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Netcompany Group A/S is covered by 12 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Orson RoutBarclays
Aditya BuddhavarapuBofA Global Research