Keyrus Valuation

Is 0NCF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0NCF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0NCF (€7.92) is trading below our estimate of fair value (€21.59)

Significantly Below Fair Value: 0NCF is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0NCF?

Key metric: As 0NCF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0NCF. This is calculated by dividing 0NCF's market cap by their current revenue.
What is 0NCF's PS Ratio?
PS Ratio0.4x
Sales€361.72m
Market Cap€127.23m

Price to Sales Ratio vs Peers

How does 0NCF's PS Ratio compare to its peers?

The above table shows the PS ratio for 0NCF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.8x
CLBS Celebrus Technologies
3.7x7.0%UK£120.2m
ECK Eckoh
4.1x7.1%UK£153.0m
SPA 1Spatial
2.3x11.4%UK£74.5m
KCT Kin and Carta
1.2x9.2%UK£224.6m
0NCF Keyrus
0.4xn/a€127.2m

Price-To-Sales vs Peers: 0NCF is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (2.8x).


Price to Sales Ratio vs Industry

How does 0NCF's PS Ratio compare vs other companies in the GB IT Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
NVIQ Noventiq Holdings
0.1xn/aUS$228.10m
CLCO CloudCoCo Group
0.06xn/aUS$1.99m
No more companies available in this PS range
0NCF 0.4xIndustry Avg. 0.9xNo. of Companies6PS01.22.43.64.86+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0NCF is good value based on its Price-To-Sales Ratio (0.4x) compared to the European IT industry average (0.9x).


Price to Sales Ratio vs Fair Ratio

What is 0NCF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0NCF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 0NCF's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies