Knowit Valuation

Is 0GNK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0GNK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0GNK (SEK138.3) is trading below our estimate of fair value (SEK295.34)

Significantly Below Fair Value: 0GNK is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0GNK?

Key metric: As 0GNK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0GNK. This is calculated by dividing 0GNK's market cap by their current earnings.
What is 0GNK's PE Ratio?
PE Ratio24.2x
EarningsSEK 157.93m
Market CapSEK 3.83b

Price to Earnings Ratio vs Peers

How does 0GNK's PE Ratio compare to its peers?

The above table shows the PE ratio for 0GNK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.8x
FDM FDM Group (Holdings)
10.9x-7.3%UK£332.2m
ECK Eckoh
43.8x18.7%UK£154.8m
CLBS Celebrus Technologies
26x17.2%UK£106.3m
KNOS Kainos Group
18.7x1.5%UK£970.8m
0GNK Knowit
24.2x35.5%SEK 3.8b

Price-To-Earnings vs Peers: 0GNK is good value based on its Price-To-Earnings Ratio (24.2x) compared to the peer average (24.8x).


Price to Earnings Ratio vs Industry

How does 0GNK's PE Ratio compare vs other companies in the European IT Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0GNK 24.2xIndustry Avg. 17.3xNo. of Companies24PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0GNK is expensive based on its Price-To-Earnings Ratio (24.2x) compared to the European IT industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is 0GNK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0GNK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.2x
Fair PE Ratio37.9x

Price-To-Earnings vs Fair Ratio: 0GNK is good value based on its Price-To-Earnings Ratio (24.2x) compared to the estimated Fair Price-To-Earnings Ratio (37.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0GNK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 138.30
SEK 145.50
+5.2%
7.2%SEK 156.00SEK 135.00n/a2
Dec ’25SEK 133.20
SEK 145.50
+9.2%
7.2%SEK 156.00SEK 135.00n/a2
Nov ’25SEK 134.10
SEK 145.50
+8.5%
7.2%SEK 156.00SEK 135.00n/a2
Oct ’25SEK 158.40
SEK 168.50
+6.4%
8.0%SEK 182.00SEK 155.00n/a2
Sep ’25SEK 164.00
SEK 169.50
+3.4%
7.4%SEK 182.00SEK 157.00n/a2
Aug ’25SEK 164.00
SEK 169.50
+3.4%
7.4%SEK 182.00SEK 157.00n/a2
Jul ’25SEK 173.00
SEK 176.00
+1.7%
12.5%SEK 198.00SEK 154.00n/a2
Jun ’25SEK 184.20
SEK 176.00
-4.5%
12.5%SEK 198.00SEK 154.00n/a2
Apr ’25SEK 158.05
SEK 148.50
-6.0%
5.7%SEK 157.00SEK 140.00n/a2
Mar ’25SEK 155.97
SEK 148.50
-4.8%
5.7%SEK 157.00SEK 140.00n/a2
Feb ’25SEK 138.81
SEK 151.50
+9.1%
7.6%SEK 163.00SEK 140.00n/a2
Jan ’25SEK 156.83
SEK 159.50
+1.7%
6.6%SEK 170.00SEK 149.00n/a2
Dec ’24SEK 150.60
SEK 159.50
+5.9%
6.6%SEK 170.00SEK 149.00SEK 133.202
Nov ’24SEK 142.32
SEK 159.50
+12.1%
6.6%SEK 170.00SEK 149.00SEK 134.102
Jul ’24SEK 174.58
SEK 191.50
+9.7%
6.0%SEK 203.00SEK 180.00SEK 173.002
Jun ’24SEK 186.20
SEK 241.50
+29.7%
4.8%SEK 253.00SEK 230.00SEK 184.202
May ’24SEK 235.56
SEK 244.00
+3.6%
7.8%SEK 263.00SEK 225.00SEK 144.002

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 03:09
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Knowit AB (publ) is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Daniel ThorssonABG Sundal Collier
Erik HjulströmDNB Markets
Erik ElanderHandelsbanken Capital Markets