Addnode Group Valuation
Is 0GMG undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0GMG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0GMG (SEK100.5) is trading above our estimate of fair value (SEK65.05)
Significantly Below Fair Value: 0GMG is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0GMG?
Key metric: As 0GMG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0GMG's PE Ratio? | |
|---|---|
| PE Ratio | 35.6x |
| Earnings | SEK 377.00m |
| Market Cap | SEK 13.41b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.7x |
| Enterprise Value/EBITDA | 20.4x |
| PEG Ratio | 2.4x |
Price to Earnings Ratio vs Peers
How does 0GMG's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.6x | ||
KNOS Kainos Group | 18.8x | 1.7% | UK£976.1m |
CCC Computacenter | 13.7x | 7.0% | UK£2.3b |
FDM FDM Group (Holdings) | 11.6x | -7.3% | UK£353.0m |
SCT Softcat | 26.4x | 8.6% | UK£3.1b |
0GMG Addnode Group | 35.6x | 14.6% | SEK 13.4b |
Price-To-Earnings vs Peers: 0GMG is expensive based on its Price-To-Earnings Ratio (35.6x) compared to the peer average (17.6x).
Price to Earnings Ratio vs Industry
How does 0GMG's PE Ratio compare vs other companies in the European IT Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0GMG is expensive based on its Price-To-Earnings Ratio (35.6x) compared to the European IT industry average (18.1x).
Price to Earnings Ratio vs Fair Ratio
What is 0GMG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 35.6x |
| Fair PE Ratio | 36.8x |
Price-To-Earnings vs Fair Ratio: 0GMG is good value based on its Price-To-Earnings Ratio (35.6x) compared to the estimated Fair Price-To-Earnings Ratio (36.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | SEK 100.50 | SEK 121.67 +21.1% | 5.7% | SEK 128.00 | SEK 112.00 | n/a | 3 |
| Nov ’25 | SEK 105.80 | SEK 121.67 +15.0% | 5.7% | SEK 128.00 | SEK 112.00 | n/a | 3 |
| Oct ’25 | SEK 108.70 | SEK 121.00 +11.3% | 5.3% | SEK 126.00 | SEK 112.00 | n/a | 3 |
| Sep ’25 | SEK 108.90 | SEK 121.00 +11.1% | 5.3% | SEK 126.00 | SEK 112.00 | n/a | 3 |
| Aug ’25 | SEK 104.40 | SEK 121.00 +15.9% | 5.3% | SEK 126.00 | SEK 112.00 | n/a | 3 |
| Jul ’25 | SEK 124.80 | SEK 127.00 +1.8% | 7.2% | SEK 139.00 | SEK 117.00 | n/a | 3 |
| Jun ’25 | SEK 121.20 | SEK 123.50 +1.9% | 5.3% | SEK 130.00 | SEK 117.00 | n/a | 2 |
| May ’25 | SEK 114.60 | SEK 123.50 +7.8% | 5.3% | SEK 130.00 | SEK 117.00 | n/a | 2 |
| Apr ’25 | SEK 113.89 | SEK 117.00 +2.7% | 11.1% | SEK 130.00 | SEK 104.00 | n/a | 2 |
| Mar ’25 | SEK 109.23 | SEK 117.00 +7.1% | 11.1% | SEK 130.00 | SEK 104.00 | n/a | 2 |
| Feb ’25 | SEK 93.53 | SEK 109.50 +17.1% | 8.7% | SEK 119.00 | SEK 100.00 | n/a | 2 |
| Jan ’25 | SEK 85.93 | SEK 105.00 +22.2% | 4.8% | SEK 110.00 | SEK 100.00 | n/a | 2 |
| Dec ’24 | SEK 74.88 | SEK 108.00 +44.2% | 5.5% | SEK 114.00 | SEK 100.00 | n/a | 3 |
| Nov ’24 | SEK 67.41 | SEK 106.67 +58.2% | 5.4% | SEK 114.00 | SEK 100.00 | SEK 105.80 | 3 |
| Oct ’24 | SEK 66.73 | SEK 110.00 +64.8% | 3.0% | SEK 114.00 | SEK 106.00 | SEK 108.70 | 3 |
| Sep ’24 | SEK 74.21 | SEK 110.00 +48.2% | 3.0% | SEK 114.00 | SEK 106.00 | SEK 108.90 | 3 |
| Aug ’24 | SEK 79.14 | SEK 110.00 +39.0% | 3.0% | SEK 114.00 | SEK 106.00 | SEK 104.40 | 3 |
| Jul ’24 | SEK 99.50 | SEK 122.33 +22.9% | 12.0% | SEK 143.00 | SEK 110.00 | SEK 124.80 | 3 |
| Jun ’24 | SEK 118.05 | SEK 122.33 +3.6% | 12.0% | SEK 143.00 | SEK 110.00 | SEK 121.20 | 3 |
| May ’24 | SEK 130.38 | SEK 114.33 -12.3% | 13.1% | SEK 135.00 | SEK 100.00 | SEK 114.60 | 3 |
| Apr ’24 | SEK 124.57 | SEK 114.33 -8.2% | 13.1% | SEK 135.00 | SEK 100.00 | SEK 113.89 | 3 |
| Mar ’24 | SEK 119.51 | SEK 104.00 -13.0% | 3.8% | SEK 108.00 | SEK 100.00 | SEK 109.23 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Capgemini
€26.0b
Engages in the provision of consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America.
CAPP
€151.53
7D
-1.9%
1Y
-20.0%
Truecaller
SEK 16.9b
Develops and publishes mobile caller ID applications for individuals and business in India, the Middle East, Africa, and internationally.
0AA7
SEK 49.16
7D
5.2%
1Y
55.2%
Computacenter
UK£2.3b
Provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, France, North America, and internationally.
CCCL
UK£22.24
7D
0.3%
1Y
-17.6%