Netcompany Group A/S

BATS-CHIXE:NETCC Stock Report

Market Cap: DKK 16.7b

Netcompany Group Valuation

Is NETCC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NETCC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NETCC (DKK354) is trading below our estimate of fair value (DKK501.97)

Significantly Below Fair Value: NETCC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NETCC?

Key metric: As NETCC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NETCC. This is calculated by dividing NETCC's market cap by their current earnings.
What is NETCC's PE Ratio?
PE Ratio40x
EarningsDKK 417.60m
Market CapDKK 16.69b

Price to Earnings Ratio vs Peers

How does NETCC's PE Ratio compare to its peers?

The above table shows the PE ratio for NETCC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.6x
CCC Computacenter
13.7x7.0%UK£2.3b
KNOS Kainos Group
18.8x1.7%UK£976.1m
SCT Softcat
26.4x8.6%UK£3.1b
FDM FDM Group (Holdings)
11.6x-7.3%UK£353.0m
NETCC Netcompany Group
40x30.0%DKK 16.7b

Price-To-Earnings vs Peers: NETCC is expensive based on its Price-To-Earnings Ratio (40x) compared to the peer average (17.7x).

Price to Earnings Ratio vs Industry

How does NETCC's PE Ratio compare vs other companies in the European IT Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies19PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NETCC is expensive based on its Price-To-Earnings Ratio (40x) compared to the European IT industry average (18.1x).

Price to Earnings Ratio vs Fair Ratio

What is NETCC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NETCC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NETCC's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NETCC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
DKK 340.29
0%
9.4%DKK 387.00DKK 300.00n/a7
Nov ’25n/a
DKK 333.14
0%
9.5%DKK 387.00DKK 300.00n/a7
Oct ’25n/a
DKK 323.00
0%
8.0%DKK 374.00DKK 295.00n/a8
Sep ’25n/a
DKK 310.44
0%
13.4%DKK 374.00DKK 215.00n/a9
Aug ’25n/a
DKK 301.78
0%
12.2%DKK 346.00DKK 215.00n/a9
Jul ’25n/a
DKK 303.00
0%
12.6%DKK 357.00DKK 215.00n/a9
Jun ’25DKK 301.70
DKK 301.33
-0.1%
12.5%DKK 357.00DKK 215.00n/a9
May ’25n/a
DKK 281.56
0%
13.3%DKK 325.00DKK 200.00n/a9
Apr ’25n/a
DKK 275.67
0%
15.0%DKK 325.00DKK 200.00n/a9
Mar ’25n/a
DKK 275.67
0%
15.0%DKK 325.00DKK 200.00n/a9
Feb ’25n/a
DKK 265.56
0%
14.1%DKK 325.00DKK 200.00n/a9
Jan ’25n/a
DKK 257.22
0%
13.2%DKK 305.00DKK 190.00n/a9
Dec ’24n/a
DKK 256.11
0%
13.4%DKK 305.00DKK 190.00n/a9
Nov ’24n/a
DKK 284.69
0%
13.0%DKK 350.00DKK 230.00n/a8
Oct ’24n/a
DKK 280.00
0%
14.7%DKK 350.00DKK 210.00n/a7
Sep ’24n/a
DKK 280.00
0%
14.7%DKK 350.00DKK 210.00n/a7
Aug ’24n/a
DKK 314.88
0%
20.9%DKK 430.00DKK 215.00n/a8
Jul ’24n/a
DKK 313.63
0%
21.6%DKK 430.00DKK 205.00n/a8
Jun ’24n/a
DKK 313.63
0%
21.6%DKK 430.00DKK 205.00DKK 301.708
May ’24DKK 262.10
DKK 313.31
+19.5%
21.7%DKK 432.50DKK 205.00n/a8
Apr ’24n/a
DKK 314.88
0%
22.5%DKK 445.00DKK 205.00n/a8
Mar ’24n/a
DKK 314.88
0%
22.5%DKK 445.00DKK 205.00n/a8
Feb ’24n/a
DKK 338.43
0%
20.0%DKK 445.00DKK 260.00n/a7
Jan ’24n/a
DKK 416.33
0%
12.7%DKK 475.00DKK 325.00n/a6
Dec ’23DKK 323.20
DKK 415.50
+28.6%
12.7%DKK 475.00DKK 325.00n/a6
Nov ’23n/a
DKK 399.50
0%
15.5%DKK 475.00DKK 280.00n/a6

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Capgemini

€26.0b

Engages in the provision of consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America.

CAPP

€151.53

7D

-1.9%

1Y

-20.0%

Truecaller

SEK 16.9b

Develops and publishes mobile caller ID applications for individuals and business in India, the Middle East, Africa, and internationally.

0AA7

SEK 49.16

7D

5.2%

1Y

55.2%

Computacenter

UK£2.3b

Provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, France, North America, and internationally.

CCCL

UK£22.24

7D

0.3%

1Y

-17.6%