Kainos Group plc

BATS-CHIXE:KNOSL Stock Report

Market Cap: UK£927.2m

Kainos Group Valuation

Is KNOSL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KNOSL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
UK£7.52
Fair Value
0.6% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: KNOSL (£7.48) is trading below our estimate of fair value (£7.52)

Significantly Below Fair Value: KNOSL is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KNOSL?

Key metric: As KNOSL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KNOSL. This is calculated by dividing KNOSL's market cap by their current earnings.
What is KNOSL's PE Ratio?
PE Ratio17.8x
EarningsUK£52.01m
Market CapUK£927.15m

Price to Earnings Ratio vs Peers

How does KNOSL's PE Ratio compare to its peers?

The above table shows the PE ratio for KNOSL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.7x
CCC Computacenter
12.5x5.9%UK£2.1b
FDM FDM Group (Holdings)
9.7x-7.3%UK£294.6m
SCT Softcat
24.5x8.6%UK£2.9b
ECK Eckoh
44.2x18.7%UK£155.9m
KNOSL Kainos Group
17.8x1.5%UK£927.2m

Price-To-Earnings vs Peers: KNOSL is good value based on its Price-To-Earnings Ratio (17.8x) compared to the peer average (22.7x).

Price to Earnings Ratio vs Industry

How does KNOSL's PE Ratio compare vs other companies in the European IT Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies24PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KNOSL is expensive based on its Price-To-Earnings Ratio (17.8x) compared to the European IT industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is KNOSL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KNOSL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.8x
Fair PE Ratio32x

Price-To-Earnings vs Fair Ratio: KNOSL is good value based on its Price-To-Earnings Ratio (17.8x) compared to the estimated Fair Price-To-Earnings Ratio (32x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KNOSL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£7.48
UK£10.38
+38.7%
19.5%UK£15.10UK£7.25n/a11
Jan ’26UK£8.04
UK£10.38
+29.1%
19.5%UK£15.10UK£7.25n/a11
Dec ’25UK£7.79
UK£10.38
+33.2%
19.5%UK£15.10UK£7.25n/a11
Nov ’25UK£7.47
UK£11.23
+50.4%
14.4%UK£15.10UK£8.95n/a10
Oct ’25UK£8.75
UK£13.14
+50.2%
17.5%UK£17.50UK£10.00n/a10
Sep ’25UK£11.00
UK£13.91
+26.4%
18.8%UK£19.10UK£10.54n/a10
Aug ’25UK£10.98
UK£13.91
+26.6%
18.8%UK£19.10UK£10.54n/a10
Jul ’25UK£10.44
UK£14.04
+34.5%
20.1%UK£19.10UK£9.88n/a9
Jun ’25UK£11.48
UK£13.89
+21.0%
19.6%UK£19.10UK£9.88n/a10
May ’25UK£9.82
UK£13.54
+37.9%
24.6%UK£21.00UK£10.00n/a10
Apr ’25UK£9.70
UK£14.21
+46.5%
21.9%UK£21.00UK£10.00n/a9
Mar ’25UK£10.90
UK£14.21
+30.4%
21.9%UK£21.00UK£10.00n/a9
Feb ’25UK£11.40
UK£14.12
+23.9%
22.6%UK£21.00UK£10.00n/a9
Jan ’25UK£11.25
UK£14.44
+28.4%
21.9%UK£21.00UK£10.00UK£8.049
Dec ’24UK£9.46
UK£14.44
+52.6%
21.9%UK£21.00UK£10.00UK£7.799
Nov ’24UK£11.17
UK£15.66
+40.2%
16.1%UK£20.00UK£12.80UK£7.478
Oct ’24UK£11.56
UK£15.68
+35.6%
15.9%UK£20.00UK£12.99UK£8.758
Sep ’24UK£12.22
UK£15.27
+25.0%
17.2%UK£20.00UK£12.00UK£11.009
Aug ’24UK£12.99
UK£15.27
+17.6%
17.2%UK£20.00UK£12.00UK£10.989
Jul ’24UK£12.40
UK£15.20
+22.6%
17.7%UK£20.00UK£12.00UK£10.449
Jun ’24UK£12.99
UK£15.36
+18.2%
18.3%UK£20.00UK£12.00UK£11.489
May ’24UK£12.39
UK£15.72
+26.9%
16.6%UK£20.00UK£12.38UK£9.829
Apr ’24UK£13.85
UK£15.72
+13.5%
15.6%UK£20.00UK£12.00UK£9.7010
Mar ’24UK£13.95
UK£15.72
+12.7%
15.6%UK£20.00UK£12.00UK£10.9010
Feb ’24UK£14.70
UK£15.72
+6.9%
15.6%UK£20.00UK£12.00UK£11.4010
Jan ’24UK£15.44
UK£15.37
-0.4%
11.5%UK£18.17UK£12.00UK£11.259
Analyst Price Target
Consensus Narrative from 11 Analysts
UK£10.49
Fair Value
28.7% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/13 17:05
End of Day Share Price 2025/01/13 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Kainos Group plc is covered by 15 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Benjamin MayBerenberg
Alexander James ShortBerenberg
Aditya BuddhavarapuBofA Global Research