Elmos Semiconductor Valuation
Is 0N9K undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0N9K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0N9K (€65.4) is trading above our estimate of fair value (€62.34)
Significantly Below Fair Value: 0N9K is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0N9K?
Key metric: As 0N9K is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0N9K's PE Ratio? | |
|---|---|
| PE Ratio | 10.7x |
| Earnings | €102.10m |
| Market Cap | €1.10b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.9x |
| Enterprise Value/EBITDA | 6.1x |
| PEG Ratio | 2.6x |
Price to Earnings Ratio vs Peers
How does 0N9K's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 39x | ||
CML CML Microsystems | 20x | n/a | UK£41.3m |
NANO Nanoco Group | 1.1x | -168.4% | UK£16.1m |
002079 Suzhou Good-Ark Electronics | 83x | n/a | CN¥8.4b |
688403 Union Semiconductor (Hefei) | 51.7x | n/a | CN¥7.9b |
0N9K Elmos Semiconductor | 10.7x | 4.1% | €1.1b |
Price-To-Earnings vs Peers: 0N9K is good value based on its Price-To-Earnings Ratio (10.7x) compared to the peer average (36.9x).
Price to Earnings Ratio vs Industry
How does 0N9K's PE Ratio compare vs other companies in the European Semiconductor Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0N9K is good value based on its Price-To-Earnings Ratio (10.7x) compared to the European Semiconductor industry average (14.4x).
Price to Earnings Ratio vs Fair Ratio
What is 0N9K's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 10.7x |
| Fair PE Ratio | 16.2x |
Price-To-Earnings vs Fair Ratio: 0N9K is good value based on its Price-To-Earnings Ratio (10.7x) compared to the estimated Fair Price-To-Earnings Ratio (16.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €65.40 | €89.00 +36.1% | 15.7% | €110.00 | €75.00 | n/a | 6 |
| Nov ’25 | €55.90 | €85.37 +52.7% | 12.5% | €100.00 | €75.00 | n/a | 6 |
| Oct ’25 | €64.30 | €89.50 +39.2% | 13.0% | €102.00 | €75.00 | n/a | 6 |
| Sep ’25 | €81.70 | €94.50 +15.7% | 14.9% | €110.00 | €75.00 | n/a | 6 |
| Aug ’25 | €74.31 | €92.40 +24.3% | 15.8% | €110.00 | €75.00 | n/a | 5 |
| Jul ’25 | €73.89 | €92.40 +25.1% | 15.8% | €110.00 | €75.00 | n/a | 5 |
| Jun ’25 | €84.68 | €92.40 +9.1% | 15.8% | €110.00 | €75.00 | n/a | 5 |
| May ’25 | €78.00 | €90.00 +15.4% | 17.1% | €105.00 | €68.00 | n/a | 5 |
| Apr ’25 | €73.90 | €86.20 +16.6% | 15.5% | €102.00 | €68.00 | n/a | 5 |
| Mar ’25 | €72.90 | €86.80 +19.1% | 14.9% | €102.00 | €68.00 | n/a | 5 |
| Feb ’25 | €65.61 | €82.75 +26.1% | 14.9% | €102.00 | €68.00 | n/a | 4 |
| Jan ’25 | €74.11 | €85.25 +15.0% | 14.8% | €102.00 | €68.00 | n/a | 4 |
| Dec ’24 | €80.00 | €83.75 +4.7% | 14.6% | €102.00 | €68.00 | n/a | 4 |
| Nov ’24 | €63.92 | €83.75 +31.0% | 14.6% | €102.00 | €68.00 | €55.90 | 4 |
| Oct ’24 | €63.90 | €83.75 +31.1% | 14.6% | €102.00 | €68.00 | €64.30 | 4 |
| Sep ’24 | €66.16 | €83.75 +26.6% | 14.6% | €102.00 | €68.00 | €81.70 | 4 |
| Aug ’24 | €80.61 | €85.25 +5.8% | 14.8% | €102.00 | €68.00 | €74.31 | 4 |
| Jul ’24 | €75.20 | €83.50 +11.0% | 12.6% | €95.00 | €68.00 | €73.89 | 4 |
| Jun ’24 | €66.90 | €82.75 +23.7% | 12.1% | €95.00 | €68.00 | €84.68 | 4 |
| May ’24 | €68.41 | €84.50 +23.5% | 9.0% | €95.00 | €75.00 | €78.00 | 4 |
| Apr ’24 | €89.50 | €84.00 -6.1% | 8.0% | €91.00 | €75.00 | €73.90 | 4 |
| Mar ’24 | €77.61 | €76.75 -1.1% | 19.7% | €91.00 | €54.00 | €72.90 | 4 |
| Feb ’24 | €63.69 | €62.75 -1.5% | 11.0% | €73.00 | €54.00 | €65.61 | 4 |
| Jan ’24 | €54.35 | €61.25 +12.7% | 14.7% | €73.00 | €48.00 | €74.11 | 4 |
| Dec ’23 | €62.07 | €56.25 -9.4% | 23.1% | €73.00 | €40.00 | €80.00 | 4 |
| Nov ’23 | €46.55 | €58.00 +24.6% | 19.9% | €70.00 | €45.00 | €63.92 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
ams-OSRAM
CHF 571.6m
Designs, manufactures, and sells LED and optical sensor solutions in Europe, the Middle East, Africa, the Americas, and the Asia/Pacific.
0QWC
CHF 5.80
7D
-9.2%
1Y
-81.2%
STMicroelectronics
€21.3b
Designs, develops, manufactures, and sells semiconductor products in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.
0INB
€24.16
7D
-5.2%
1Y
-42.7%
Soitec
€2.3b
Designs and manufactures semiconductor materials worldwide.
0RMT
€64.29
7D
-7.9%
1Y
-60.7%