Williams-Sonoma Valuation
Is 0LXC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0LXC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0LXC ($171.41) is trading below our estimate of fair value ($247.2)
Significantly Below Fair Value: 0LXC is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0LXC?
Key metric: As 0LXC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0LXC's PE Ratio? | |
|---|---|
| PE Ratio | 19.3x |
| Earnings | US$1.09b |
| Market Cap | US$21.10b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.9x |
| Enterprise Value/EBITDA | 13.4x |
| PEG Ratio | 16.2x |
Price to Earnings Ratio vs Peers
How does 0LXC's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 14.6x | ||
DNLM Dunelm Group | 15.2x | 5.6% | UK£2.3b |
KGF Kingfisher | 13x | 10.4% | UK£4.5b |
NXT NEXT | 14.5x | 2.6% | UK£11.7b |
JD. JD Sports Fashion | 15.7x | 23.2% | UK£5.4b |
0LXC Williams-Sonoma | 19.3x | 1.2% | US$21.1b |
Price-To-Earnings vs Peers: 0LXC is expensive based on its Price-To-Earnings Ratio (19.3x) compared to the peer average (14.5x).
Price to Earnings Ratio vs Industry
How does 0LXC's PE Ratio compare vs other companies in the GB Specialty Retail Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
WRKS TheWorks.co.uk | 2x | n/a | US$16.26m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 0LXC is expensive based on its Price-To-Earnings Ratio (19.3x) compared to the UK Specialty Retail industry average (15.4x).
Price to Earnings Ratio vs Fair Ratio
What is 0LXC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 19.3x |
| Fair PE Ratio | 21.3x |
Price-To-Earnings vs Fair Ratio: 0LXC is good value based on its Price-To-Earnings Ratio (19.3x) compared to the estimated Fair Price-To-Earnings Ratio (21.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$171.41 | US$168.51 -1.7% | 12.2% | US$195.00 | US$123.00 | n/a | 20 |
| Nov ’25 | US$132.91 | US$143.86 +8.2% | 9.9% | US$165.12 | US$116.00 | n/a | 20 |
| Oct ’25 | US$150.19 | US$143.00 -4.8% | 9.5% | US$165.00 | US$116.00 | n/a | 19 |
| Sep ’25 | US$133.06 | US$141.30 +6.2% | 8.2% | US$165.00 | US$116.00 | n/a | 19 |
| Aug ’25 | US$143.85 | US$149.88 +4.2% | 10.4% | US$175.00 | US$116.00 | n/a | 19 |
| Jul ’25 | US$138.61 | US$149.24 +7.7% | 10.4% | US$175.00 | US$116.00 | n/a | 19 |
| Jun ’25 | US$145.70 | US$147.87 +1.5% | 10.6% | US$175.00 | US$116.00 | n/a | 19 |
| May ’25 | US$140.43 | US$143.35 +2.1% | 11.4% | US$170.00 | US$110.00 | n/a | 20 |
| Apr ’25 | US$158.47 | US$142.85 -9.9% | 11.2% | US$170.00 | US$110.00 | n/a | 20 |
| Mar ’25 | US$118.33 | US$95.06 -19.7% | 18.4% | US$130.00 | US$70.00 | n/a | 20 |
| Feb ’25 | US$98.55 | US$90.86 -7.8% | 16.3% | US$120.00 | US$70.00 | n/a | 20 |
| Jan ’25 | US$100.88 | US$87.24 -13.5% | 13.3% | US$107.50 | US$70.00 | n/a | 20 |
| Dec ’24 | US$97.31 | US$85.56 -12.1% | 11.4% | US$102.50 | US$70.00 | n/a | 20 |
| Nov ’24 | US$73.94 | US$75.81 +2.5% | 15.5% | US$101.00 | US$55.00 | US$132.91 | 20 |
| Oct ’24 | US$78.48 | US$73.21 -6.7% | 14.8% | US$101.00 | US$55.00 | US$150.19 | 20 |
| Sep ’24 | US$72.22 | US$72.68 +0.6% | 14.8% | US$101.00 | US$55.00 | US$133.06 | 20 |
| Aug ’24 | US$69.16 | US$64.55 -6.7% | 20.7% | US$104.50 | US$47.50 | US$143.85 | 20 |
| Jul ’24 | US$61.73 | US$64.58 +4.6% | 20.4% | US$104.50 | US$47.50 | US$138.61 | 20 |
| Jun ’24 | US$57.19 | US$63.91 +11.7% | 20.6% | US$104.50 | US$47.50 | US$145.70 | 20 |
| May ’24 | US$59.49 | US$64.96 +9.2% | 20.1% | US$105.50 | US$49.00 | US$140.43 | 20 |
| Apr ’24 | US$60.45 | US$65.09 +7.7% | 20.0% | US$105.50 | US$49.00 | US$158.47 | 20 |
| Mar ’24 | US$61.74 | US$67.29 +9.0% | 24.8% | US$116.50 | US$49.00 | US$118.33 | 19 |
| Feb ’24 | US$67.23 | US$66.53 -1.1% | 25.2% | US$116.50 | US$49.00 | US$98.55 | 19 |
| Jan ’24 | US$57.82 | US$66.74 +15.4% | 25.2% | US$116.50 | US$49.00 | US$100.88 | 19 |
| Dec ’23 | US$58.02 | US$67.16 +15.8% | 24.6% | US$116.50 | US$50.00 | US$97.31 | 19 |
| Nov ’23 | US$62.20 | US$81.16 +30.5% | 21.2% | US$120.50 | US$50.00 | US$73.94 | 19 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Ultimate Products
UK£102.4m
Supplies branded household products in the United Kingdom, Germany, Rest of Europe, and internationally.
ULTP
UK£1.20
7D
-2.0%
1Y
-20.0%
Frasers Group
UK£3.2b
Frasers Group Plc, together with its subsidiaries, retails sports and leisure clothing, footwear, homeware, furniture, sports equipment and bicycles, accessories, and apparel through department stores, shops, and online in the United Kingdom, Europe, the United States, Asia, Oceania, and internationally.
FRAS
UK£7.38
7D
0.8%
1Y
-16.5%
Pets at Home Group
UK£1.1b
Engages in the specialist omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom.
PETS
UK£2.33
7D
-16.3%
1Y
-27.3%