Warehouses De Pauw Valuation
Is 0MU2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0MU2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0MU2 (€20.66) is trading below our estimate of fair value (€23.99)
Significantly Below Fair Value: 0MU2 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0MU2?
Key metric: As 0MU2 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0MU2's PE Ratio? | |
|---|---|
| PE Ratio | 16.6x |
| Earnings | €279.89m |
| Market Cap | €4.74b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 16.8x |
| Enterprise Value/EBITDA | 20.7x |
| PEG Ratio | 1.1x |
Price to Earnings Ratio vs Peers
How does 0MU2's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 20.6x | ||
BBOX Tritax Big Box REIT | 21.7x | 25.4% | UK£3.4b |
SHED Urban Logistics REIT | 28.2x | 54.6% | UK£511.6m |
WHR Warehouse REIT | 9.8x | 8.7% | UK£366.2m |
BLND British Land | 22.7x | 20.1% | UK£3.8b |
0MU2 Warehouses De Pauw | 16.6x | 14.9% | €4.6b |
Price-To-Earnings vs Peers: 0MU2 is good value based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (20.6x).
Price to Earnings Ratio vs Industry
How does 0MU2's PE Ratio compare vs other companies in the Global Industrial REITs Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0MU2 is good value based on its Price-To-Earnings Ratio (16.6x) compared to the Global Industrial REITs industry average (20.2x).
Price to Earnings Ratio vs Fair Ratio
What is 0MU2's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.6x |
| Fair PE Ratio | 18.5x |
Price-To-Earnings vs Fair Ratio: 0MU2 is good value based on its Price-To-Earnings Ratio (16.6x) compared to the estimated Fair Price-To-Earnings Ratio (18.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €20.66 | €27.69 +34.0% | 12.2% | €33.00 | €21.00 | n/a | 14 |
| Nov ’25 | €21.84 | €27.69 +26.8% | 12.2% | €33.00 | €21.00 | n/a | 14 |
| Oct ’25 | €24.37 | €27.91 +14.5% | 11.6% | €33.00 | €21.00 | n/a | 14 |
| Sep ’25 | €24.13 | €28.31 +17.3% | 11.3% | €33.00 | €22.00 | n/a | 14 |
| Aug ’25 | €25.27 | €28.45 +12.6% | 11.4% | €33.00 | €22.00 | n/a | 14 |
| Jul ’25 | €25.44 | €28.69 +12.8% | 12.1% | €34.00 | €22.00 | n/a | 14 |
| Jun ’25 | €26.88 | €28.64 +6.6% | 12.0% | €34.00 | €22.00 | n/a | 14 |
| May ’25 | €24.94 | €28.49 +14.2% | 12.1% | €34.00 | €22.00 | n/a | 13 |
| Apr ’25 | €26.42 | €28.38 +7.4% | 12.8% | €34.00 | €22.00 | n/a | 13 |
| Mar ’25 | €24.92 | €28.22 +13.2% | 13.3% | €34.00 | €21.00 | n/a | 13 |
| Feb ’25 | €26.59 | €28.22 +6.1% | 13.3% | €34.00 | €21.00 | n/a | 13 |
| Jan ’25 | €28.59 | €27.23 -4.8% | 14.6% | €34.00 | €20.00 | n/a | 13 |
| Dec ’24 | €25.70 | €26.54 +3.3% | 13.4% | €33.00 | €20.00 | n/a | 12 |
| Nov ’24 | €23.47 | €27.65 +17.8% | 12.3% | €34.00 | €21.00 | €21.84 | 13 |
| Oct ’24 | €23.45 | €28.04 +19.6% | 14.1% | €37.00 | €21.00 | €24.37 | 13 |
| Sep ’24 | €25.89 | €28.58 +10.4% | 12.2% | €37.00 | €24.00 | €24.13 | 13 |
| Aug ’24 | €26.30 | €28.92 +10.0% | 12.2% | €37.00 | €24.00 | €25.27 | 13 |
| Jul ’24 | €25.12 | €28.80 +14.6% | 15.4% | €37.00 | €23.00 | €25.44 | 10 |
| Jun ’24 | €26.09 | €28.70 +10.0% | 15.4% | €37.00 | €23.00 | €26.88 | 10 |
| May ’24 | €27.04 | €28.70 +6.1% | 15.4% | €37.00 | €23.00 | €24.94 | 10 |
| Apr ’24 | €27.31 | €28.75 +5.3% | 17.8% | €38.00 | €21.50 | €26.42 | 10 |
| Mar ’24 | €28.04 | €28.55 +1.8% | 18.4% | €38.00 | €21.50 | €24.92 | 10 |
| Feb ’24 | €28.92 | €27.25 -5.8% | 19.7% | €38.00 | €21.50 | €26.59 | 10 |
| Jan ’24 | €27.15 | €27.95 +2.9% | 25.4% | €44.00 | €21.50 | €28.59 | 10 |
| Dec ’23 | €25.89 | €29.23 +12.9% | 25.9% | €44.00 | €21.50 | €25.70 | 11 |
| Nov ’23 | €26.73 | €30.70 +14.9% | 24.2% | €44.00 | €22.00 | €23.47 | 10 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Big Yellow Group
UK£2.2b
Big Yellow is the UK's brand leader in self storage.
BYG
UK£11.04
7D
-4.3%
1Y
0.9%
Immobiliare Grande Distribuzione SIIQ
€251.6m
Immobiliare Grande Distribuzione SIIQ S.p.A.
0STP
€2.25
7D
3.8%
1Y
2.7%
Care REIT
UK£359.3m
Impact Healthcare REIT plc acquires, renovates, extends and redevelops high quality healthcare real estate assets in the UK and lets these assets on long-term full repairing and insuring leases to high-quality established healthcare operators which offer good quality care, under leases which provide the Company with attractive levels of rent cover.
CRT
UK£0.87
7D
5.7%
1Y
1.0%