Vastned Belgium Valuation

Q: What is the Fair Price of VASTBB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

VASTBB (€29.2) is trading below our estimate of [[fair value]] (€38.03)

Is VASTBB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VASTBB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VASTBB (€29.2) is trading below our estimate of fair value (€38.03)

Significantly Below Fair Value: VASTBB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VASTBB?

Key metric: As VASTBB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VASTBB. This is calculated by dividing VASTBB's market cap by their current earnings.
What is VASTBB's PE Ratio?
PE Ratio	12.3x
Earnings	€12.76m
Market Cap	€157.43m

VASTBB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	12.4x
Enterprise Value/EBITDA	14.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does VASTBB's PE Ratio compare to its peers?

The above table shows the PE ratio for VASTBB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	66.3x
CAL Capital & Regional	68x	47.8%	UK£142.8m
NRR NewRiver REIT	94.3x	33.0%	UK£283.0m
SHC Shaftesbury Capital	63.3x	28.4%	UK£2.4b
ALNA Alina Holdings	39.5x	n/a	UK£1.8m
VASTBB Vastned Belgium	12.3x	n/a	€157.4m

Price-To-Earnings vs Peers: VASTBB is good value based on its Price-To-Earnings Ratio (12.3x) compared to the peer average (61.2x).

Price to Earnings Ratio vs Industry

How does VASTBB's PE Ratio compare vs other companies in the European Retail REITs Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: VASTBB is good value based on its Price-To-Earnings Ratio (12.3x) compared to the European Retail REITs industry average (24x).

Price to Earnings Ratio vs Fair Ratio

What is VASTBB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VASTBB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate VASTBB's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Big Yellow Group

UK£2.1b

Big Yellow is the UK's brand leader in self storage.

BYGL

UK£10.66

-9.7%

-2.7%

Cofinimmo

€2.1b

Cofinimmo has been acquiring, developing and managing rental properties for 40 years.

0J3X

€55.07

-3.1%

-14.8%

Xior Student Housing

€1.3b

Xior Student Housing NV is the first Belgian public regulated real estate company (RREC) specialising in the student housing segment in Belgium, the Netherlands, Spain, Portugal, Germany, Poland, Denmark and Sweden.

0RD8

€29.80

-0.5%

-3.0%