Supermarket Income REIT plc

BATS-CHIXE:SUPRL Stock Report

Market Cap: UK£868.6m

Supermarket Income REIT Valuation

Is SUPRL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUPRL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
UK£0.91
Fair Value
23.5% undervalued intrinsic discount
6
Number of Analysts

Below Fair Value: SUPRL (£0.7) is trading below our estimate of fair value (£0.91)

Significantly Below Fair Value: SUPRL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUPRL?

Key metric: As SUPRL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SUPRL. This is calculated by dividing SUPRL's market cap by their current revenue.
What is SUPRL's PS Ratio?
PS Ratio8.1x
SalesUK£107.23m
Market CapUK£868.63m

Price to Sales Ratio vs Peers

How does SUPRL's PS Ratio compare to its peers?

The above table shows the PS ratio for SUPRL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average6.6x
HMSO Hammerson
6x2.2%UK£1.4b
NRR NewRiver REIT
5.4x12.0%UK£343.5m
SHC Shaftesbury Capital
10x1.4%UK£2.3b
WKP Workspace Group
4.9x-1.9%UK£919.1m
SUPRL Supermarket Income REIT
8.1x5.3%UK£868.6m

Price-To-Sales vs Peers: SUPRL is expensive based on its Price-To-Sales Ratio (8.1x) compared to the peer average (6.6x).

Price to Sales Ratio vs Industry

How does SUPRL's PS Ratio compare vs other companies in the European Retail REITs Industry?

0 CompaniesPrice / SalesEstimated GrowthMarket Cap
No. of Companies9PS03.26.49.612.816+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: SUPRL is expensive based on its Price-To-Sales Ratio (8.1x) compared to the European Retail REITs industry average (5.7x).

Price to Sales Ratio vs Fair Ratio

What is SUPRL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUPRL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio8.1x
Fair PS Ratio12x

Price-To-Sales vs Fair Ratio: SUPRL is good value based on its Price-To-Sales Ratio (8.1x) compared to the estimated Fair Price-To-Sales Ratio (12x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SUPRL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£0.70
UK£0.80
+14.1%
16.8%UK£1.00UK£0.60n/a6
Jan ’26UK£0.69
UK£0.81
+18.6%
15.5%UK£1.00UK£0.60n/a6
Dec ’25UK£0.71
UK£0.81
+13.7%
15.4%UK£1.00UK£0.60n/a6
Nov ’25UK£0.71
UK£0.82
+16.5%
13.9%UK£1.00UK£0.63n/a6
Oct ’25UK£0.76
UK£0.82
+8.5%
13.9%UK£1.00UK£0.63n/a6
Sep ’25UK£0.74
UK£0.82
+9.6%
15.1%UK£1.00UK£0.60n/a6
Aug ’25UK£0.75
UK£0.82
+8.5%
15.1%UK£1.00UK£0.60n/a6
Jul ’25UK£0.72
UK£0.82
+13.7%
15.1%UK£1.00UK£0.60n/a6
Jun ’25UK£0.75
UK£0.84
+12.2%
18.5%UK£1.10UK£0.60n/a6
May ’25UK£0.72
UK£0.84
+16.3%
18.5%UK£1.10UK£0.60n/a6
Apr ’25UK£0.78
UK£0.88
+13.7%
13.6%UK£1.10UK£0.75n/a6
Mar ’25UK£0.78
UK£0.91
+17.2%
15.6%UK£1.15UK£0.75n/a6
Feb ’25UK£0.78
UK£0.91
+16.1%
14.1%UK£1.15UK£0.75n/a7
Jan ’25UK£0.87
UK£0.89
+2.7%
15.0%UK£1.15UK£0.75UK£0.697
Dec ’24UK£0.82
UK£0.89
+7.9%
15.2%UK£1.15UK£0.75UK£0.717
Nov ’24UK£0.73
UK£0.95
+29.4%
17.1%UK£1.15UK£0.75UK£0.719
Oct ’24UK£0.76
UK£0.95
+24.8%
18.2%UK£1.15UK£0.75UK£0.768
Sep ’24UK£0.77
UK£1.02
+33.8%
21.7%UK£1.35UK£0.75UK£0.748
Aug ’24UK£0.76
UK£1.03
+36.3%
21.0%UK£1.35UK£0.75UK£0.758
Jul ’24UK£0.73
UK£1.04
+42.0%
19.7%UK£1.35UK£0.80UK£0.728
Jun ’24UK£0.80
UK£1.05
+31.4%
18.9%UK£1.35UK£0.83UK£0.758
May ’24UK£0.87
UK£1.07
+22.8%
15.6%UK£1.35UK£0.85UK£0.729
Apr ’24UK£0.86
UK£1.09
+25.9%
14.4%UK£1.35UK£0.85UK£0.789
Mar ’24UK£0.90
UK£1.09
+21.3%
14.3%UK£1.35UK£0.85UK£0.789
Feb ’24UK£0.97
UK£1.15
+18.8%
16.1%UK£1.38UK£0.85UK£0.789
Jan ’24UK£1.02
UK£1.17
+14.8%
14.1%UK£1.38UK£0.96UK£0.879
Analyst Price Target
Consensus Narrative from 6 Analysts
UK£0.80
Fair Value
12.5% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/20 14:23
End of Day Share Price 2025/01/17 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Supermarket Income REIT plc is covered by 13 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Miranda CockburnBerenberg
Tom HorneBerenberg
Martyn KingEdison Investment Research