MERLIN Properties SOCIMI Future Growth
Future criteria checks 4/6
MERLIN Properties SOCIMI is forecast to grow earnings and revenue by 33.2% and 11.5% per annum respectively. EPS is expected to grow by 40.5% per annum. Return on equity is forecast to be 5.1% in 3 years.
Key information
33.2%
Earnings growth rate
40.5%
EPS growth rate
REITs earnings growth | 23.3% |
Revenue growth rate | 11.5% |
Future return on equity | 5.1% |
Analyst coverage | Good |
Last updated | 25 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 618 | 515 | -147 | N/A | 11 |
12/31/2025 | 558 | 443 | -176 | N/A | 12 |
12/31/2024 | 512 | 264 | 204 | N/A | 10 |
9/30/2024 | 492 | 129 | N/A | N/A | N/A |
6/30/2024 | 480 | 97 | 216 | 221 | N/A |
3/31/2024 | 505 | -83 | N/A | N/A | N/A |
12/31/2023 | 505 | -83 | 227 | 228 | N/A |
9/30/2023 | 505 | -291 | N/A | N/A | N/A |
6/30/2023 | 503 | -276 | 397 | 398 | N/A |
3/31/2023 | 472 | 33 | N/A | N/A | N/A |
12/31/2022 | 463 | 41 | 221 | 222 | N/A |
9/30/2022 | 534 | 675 | N/A | N/A | N/A |
6/30/2022 | 454 | 528 | 81 | 81 | N/A |
3/31/2022 | 512 | 550 | N/A | N/A | N/A |
12/31/2021 | 417 | 395 | 161 | 162 | N/A |
9/30/2021 | 462 | 199 | N/A | N/A | N/A |
6/30/2021 | 421 | 123 | 232 | 234 | N/A |
3/31/2021 | 438 | 73 | N/A | N/A | N/A |
12/31/2020 | 443 | 56 | 134 | 135 | N/A |
9/30/2020 | 499 | 359 | N/A | N/A | N/A |
6/30/2020 | 484 | 373 | 23 | 24 | N/A |
3/31/2020 | 521 | 542 | N/A | N/A | N/A |
12/31/2019 | 525 | 564 | 294 | 295 | N/A |
9/30/2019 | 602 | 666 | N/A | N/A | N/A |
6/30/2019 | 533 | 637 | 407 | 407 | N/A |
3/31/2019 | 612 | 801 | N/A | N/A | N/A |
12/31/2018 | 600 | 855 | 254 | 254 | N/A |
9/30/2018 | 515 | 1,107 | N/A | N/A | N/A |
6/30/2018 | 562 | 1,159 | N/A | 218 | N/A |
3/31/2018 | 450 | 1,148 | N/A | N/A | N/A |
12/31/2017 | 480 | 1,100 | N/A | 696 | N/A |
9/30/2017 | 486 | 803 | N/A | N/A | N/A |
6/30/2017 | 438 | 793 | N/A | 362 | N/A |
3/31/2017 | 392 | 604 | N/A | N/A | N/A |
12/31/2016 | 353 | 583 | N/A | -81 | N/A |
9/30/2016 | 309 | 434 | N/A | N/A | N/A |
6/30/2016 | 308 | 141 | N/A | 135 | N/A |
3/31/2016 | 262 | 75 | N/A | N/A | N/A |
12/31/2015 | 215 | 49 | N/A | 67 | N/A |
9/30/2015 | 186 | -93 | N/A | N/A | N/A |
12/31/2014 | 75 | 66 | N/A | 37 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MRLE's forecast earnings growth (33.2% per year) is above the savings rate (2.1%).
Earnings vs Market: MRLE's earnings (33.2% per year) are forecast to grow faster than the UK market (14.6% per year).
High Growth Earnings: MRLE's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MRLE's revenue (11.5% per year) is forecast to grow faster than the UK market (3.6% per year).
High Growth Revenue: MRLE's revenue (11.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MRLE's Return on Equity is forecast to be low in 3 years time (5.1%).