Harworth Group plc

LSE:HWG Stock Report

Market Cap: UK£544.5m

Harworth Group Future Growth

Future criteria checks 2/6

Harworth Group's revenue is forecast to decline at 7.5% per annum while its annual earnings are expected to grow at 16.7% per year. EPS is expected to grow by 23.1% per annum. Return on equity is forecast to be 11.8% in 3 years.

Key information

16.7%

Earnings growth rate

23.1%

EPS growth rate

Real Estate earnings growth32.7%
Revenue growth rate-7.5%
Future return on equity11.8%
Analyst coverage

Low

Last updated18 Mar 2025

Recent future growth updates

Recent updates

One Harworth Group plc (LON:HWG) Analyst Just Made A Major Cut To Next Year's Estimates

Apr 11
One Harworth Group plc (LON:HWG) Analyst Just Made A Major Cut To Next Year's Estimates

Harworth Group (LON:HWG) Strong Profits May Be Masking Some Underlying Issues

Mar 26
Harworth Group (LON:HWG) Strong Profits May Be Masking Some Underlying Issues

Industry Analysts Just Made A Notable Upgrade To Their Harworth Group plc (LON:HWG) Revenue Forecasts

May 12
Industry Analysts Just Made A Notable Upgrade To Their Harworth Group plc (LON:HWG) Revenue Forecasts

Does Harworth Group (LON:HWG) Have A Healthy Balance Sheet?

Oct 12
Does Harworth Group (LON:HWG) Have A Healthy Balance Sheet?

If EPS Growth Is Important To You, Harworth Group (LON:HWG) Presents An Opportunity

Sep 01
If EPS Growth Is Important To You, Harworth Group (LON:HWG) Presents An Opportunity

Harworth Group (LON:HWG) Has A Pretty Healthy Balance Sheet

May 10
Harworth Group (LON:HWG) Has A Pretty Healthy Balance Sheet

Is Harworth Group (LON:HWG) Using Too Much Debt?

Mar 22
Is Harworth Group (LON:HWG) Using Too Much Debt?

Have Insiders Been Buying Harworth Group plc (LON:HWG) Shares?

Mar 01
Have Insiders Been Buying Harworth Group plc (LON:HWG) Shares?

Harworth Group's(LON:HWG) Share Price Is Down 28% Over The Past Year.

Jan 25
Harworth Group's(LON:HWG) Share Price Is Down 28% Over The Past Year.

Estimating The Fair Value Of Harworth Group plc (LON:HWG)

Dec 28
Estimating The Fair Value Of Harworth Group plc (LON:HWG)

We Wouldn't Rely On Harworth Group's (LON:HWG) Statutory Earnings As A Guide

Dec 01
We Wouldn't Rely On Harworth Group's (LON:HWG) Statutory Earnings As A Guide

Earnings and Revenue Growth Forecasts

LSE:HWG - Analysts future estimates and past financials data (GBP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202615793-111041
12/31/202514783-6841
12/31/2024182573435N/A
9/30/2024139541718N/A
6/30/2024955001N/A
3/31/2024844412N/A
12/31/2023723823N/A
9/30/202397-566N/A
6/30/2023122-481010N/A
3/31/2023145-102324N/A
12/31/2022167283737N/A
9/30/2022160724646N/A
6/30/20221541175454N/A
3/31/20221321055252N/A
12/31/2021110945050N/A
9/30/202187912929N/A
6/30/2021658788N/A
3/31/202168571515N/A
12/31/202070262121N/A
9/30/202060161313N/A
6/30/202051555N/A
3/31/202068151616N/A
12/31/201985252727N/A
9/30/2019100352727N/A
6/30/2019115442727N/A
3/31/2019963999N/A
12/31/20187834-9-9N/A
9/30/20186536N/A-4N/A
6/30/20185339N/A0N/A
3/31/20185344N/A12N/A
12/31/20175450N/A24N/A
9/30/20174650N/A19N/A
6/30/20173951N/A14N/A
3/31/20173645N/A9N/A
12/31/20163440N/A3N/A
9/30/20163035N/A1N/A
6/30/20162629N/A-2N/A
3/31/20162052N/A-3N/A
12/31/20151374N/A-3N/A
9/30/2015963N/A-2N/A
6/30/2015551N/A-1N/A
3/31/2015327N/A0N/A
12/31/201413N/A0N/A
6/30/201417N/A-8N/A
3/31/201415N/A-10N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HWG's forecast earnings growth (16.7% per year) is above the savings rate (2.3%).

Earnings vs Market: HWG's earnings (16.7% per year) are forecast to grow faster than the UK market (14% per year).

High Growth Earnings: HWG's earnings are forecast to grow, but not significantly.

Revenue vs Market: HWG's revenue is expected to decline over the next 3 years (-7.5% per year).

High Growth Revenue: HWG's revenue is forecast to decline over the next 3 years (-7.5% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HWG's Return on Equity is forecast to be low in 3 years time (11.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/21 09:20
End of Day Share Price 2025/03/21 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Harworth Group plc is covered by 8 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christopher SpearingCanaccord Genuity
Colin SheridanDavy
Charles KernotEvolution Securities