Wihlborgs Fastigheter AB (publ)

LSE:0A0I Stock Report

Market Cap: SEK 28.8b

Wihlborgs Fastigheter Valuation

Is 0A0I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0A0I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SEK 2.2
Fair Value
4.2k% overvalued intrinsic discount
5
Number of Analysts

Below Fair Value: 0A0I (SEK93.85) is trading above our estimate of fair value (SEK2.2)

Significantly Below Fair Value: 0A0I is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0A0I?

Key metric: As 0A0I is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0A0I. This is calculated by dividing 0A0I's market cap by their current earnings.
What is 0A0I's PE Ratio?
PE Ratio12.9x
EarningsSEK 2.23b
Market CapSEK 28.81b

Price to Earnings Ratio vs Peers

How does 0A0I's PE Ratio compare to its peers?

The above table shows the PE ratio for 0A0I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.7x
IWG International Workplace Group
129.8x70.20%UK£2.2b
SRE Sirius Real Estate
7.8x1.15%UK£1.4b
GRI Grainger
12.8x14.65%UK£1.4b
ASLI abrdn European Logistics Income
20.2xn/aUK£147.4m
0A0I Wihlborgs Fastigheter
12.9x0.99%SEK 28.8b

Price-To-Earnings vs Peers: 0A0I is good value based on its Price-To-Earnings Ratio (12.9x) compared to the peer average (42.7x).

Price to Earnings Ratio vs Industry

How does 0A0I's PE Ratio compare vs other companies in the GB Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RAV Raven Property Group
0.3x-75.97%US$23.74m
CRC Circle Property
0.4xn/aUS$1.28m
No more companies available in this PE range
0A0I 12.9xIndustry Avg. 14.4xNo. of Companies4PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0A0I is good value based on its Price-To-Earnings Ratio (12.9x) compared to the European Real Estate industry average (14.4x).

Price to Earnings Ratio vs Fair Ratio

What is 0A0I's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0A0I PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.9x
Fair PE Ratio15.4x

Price-To-Earnings vs Fair Ratio: 0A0I is good value based on its Price-To-Earnings Ratio (12.9x) compared to the estimated Fair Price-To-Earnings Ratio (15.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0A0I forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 93.85
SEK 109.60
+16.78%
6.74%SEK 120.00SEK 100.00n/a5
Nov ’26SEK 92.55
SEK 109.60
+18.42%
6.74%SEK 120.00SEK 100.00n/a5
Oct ’26SEK 91.37
SEK 112.40
+23.02%
6.95%SEK 120.00SEK 100.00n/a5
Sep ’26SEK 93.61
SEK 112.40
+20.07%
6.95%SEK 120.00SEK 100.00n/a5
Aug ’26SEK 94.97
SEK 112.40
+18.35%
6.95%SEK 120.00SEK 100.00n/a5
Jul ’26SEK 103.51
SEK 112.00
+8.21%
7.25%SEK 120.00SEK 100.00n/a5
Jun ’26SEK 96.35
SEK 110.50
+14.69%
6.79%SEK 120.00SEK 100.00n/a6
May ’26SEK 100.00
SEK 110.50
+10.50%
6.79%SEK 120.00SEK 100.00n/a6
Apr ’26SEK 98.90
SEK 117.50
+18.81%
5.35%SEK 125.00SEK 110.00n/a6
Mar ’26SEK 104.70
SEK 116.67
+11.43%
4.74%SEK 125.00SEK 110.00n/a6
Feb ’26SEK 109.80
SEK 117.00
+6.56%
5.94%SEK 125.00SEK 107.00n/a6
Jan ’26SEK 104.80
SEK 119.50
+14.03%
7.77%SEK 130.00SEK 107.00n/a6
Dec ’25SEK 110.60
SEK 119.50
+8.05%
7.77%SEK 130.00SEK 107.00n/a6
Nov ’25SEK 111.96
SEK 116.17
+3.76%
7.29%SEK 130.00SEK 107.00SEK 92.556
Oct ’25SEK 117.68
SEK 102.67
-12.76%
11.02%SEK 115.00SEK 82.00SEK 91.376
Sep ’25SEK 108.35
SEK 102.67
-5.25%
11.02%SEK 115.00SEK 82.00SEK 93.616
Aug ’25SEK 108.90
SEK 102.67
-5.72%
11.02%SEK 115.00SEK 82.00SEK 94.976
Jul ’25SEK 98.50
SEK 97.17
-1.35%
10.38%SEK 110.00SEK 82.00SEK 103.516
Jun ’25SEK 99.70
SEK 95.50
-4.21%
8.94%SEK 105.00SEK 82.00SEK 96.356
May ’25SEK 92.96
SEK 95.50
+2.73%
8.94%SEK 105.00SEK 82.00SEK 100.006
Apr ’25SEK 99.20
SEK 90.33
-8.94%
7.71%SEK 100.00SEK 82.00SEK 98.906
Mar ’25SEK 84.81
SEK 89.17
+5.14%
9.70%SEK 100.00SEK 75.00SEK 104.706
Feb ’25SEK 92.70
SEK 87.50
-5.61%
11.39%SEK 100.00SEK 75.00SEK 109.806
Jan ’25SEK 94.57
SEK 83.83
-11.35%
7.04%SEK 90.00SEK 75.00SEK 104.806
Dec ’24SEK 84.23
SEK 83.00
-1.47%
6.38%SEK 90.00SEK 75.00SEK 110.606
Nov ’24SEK 72.50
SEK 82.00
+13.11%
7.21%SEK 90.00SEK 75.00SEK 111.966
SEK 109.78
Fair Value
14.5% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/18 23:38
End of Day Share Price 2025/11/18 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Wihlborgs Fastigheter AB (publ) is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Eleanor FrewBarclays
Eleanor FrewBarclays