NP3 Fastigheter AB (publ)

BATS-CHIXE:NP3s Stock Report

Market Cap: SEK 15.2b

NP3 Fastigheter Valuation

Is NP3s undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NP3s when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NP3s (SEK265.5) is trading below our estimate of fair value (SEK265.85)

Significantly Below Fair Value: NP3s is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NP3s?

Key metric: As NP3s is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NP3s. This is calculated by dividing NP3s's market cap by their current earnings.
What is NP3s's PE Ratio?
PE Ratio45.6x
EarningsSEK 333.00m
Market CapSEK 15.18b

Price to Earnings Ratio vs Peers

How does NP3s's PE Ratio compare to its peers?

The above table shows the PE ratio for NP3s vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.9x
SRE Sirius Real Estate
11.9x9.6%UK£1.3b
GRI Grainger
55.6x40.8%UK£1.7b
TPFG Property Franchise Group
35.2x54.9%UK£273.5m
PNS Panther Securities
77xn/aUK£55.8m
NP3s NP3 Fastigheter
45.6x30.0%SEK 15.2b

Price-To-Earnings vs Peers: NP3s is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the peer average (44.9x).


Price to Earnings Ratio vs Industry

How does NP3s's PE Ratio compare vs other companies in the European Real Estate Industry?

23 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies31PE01224364860+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NP3s is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the European Real Estate industry average (18.2x).


Price to Earnings Ratio vs Fair Ratio

What is NP3s's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NP3s PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio45.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NP3s's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies