Formycon Valuation

Is 0W4N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0W4N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0W4N (€46.95) is trading below our estimate of fair value (€83.1)

Significantly Below Fair Value: 0W4N is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0W4N?

Key metric: As 0W4N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0W4N. This is calculated by dividing 0W4N's market cap by their current earnings.
What is 0W4N's PE Ratio?
PE Ratio12.9x
Earnings€63.90m
Market Cap€826.34m

Price to Earnings Ratio vs Peers

How does 0W4N's PE Ratio compare to its peers?

The above table shows the PE ratio for 0W4N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average58x
GNS Genus
149.7x37.0%UK£1.2b
BVXP Bioventix
25.3xn/aUK£204.9m
ERGO Ergomed
46.7x14.2%UK£701.1m
HVO hVIVO
10.4x-15.2%UK£182.0m
0W4N Formycon
12.9x30.8%€826.3m

Price-To-Earnings vs Peers: 0W4N is good value based on its Price-To-Earnings Ratio (12.9x) compared to the peer average (61.8x).


Price to Earnings Ratio vs Industry

How does 0W4N's PE Ratio compare vs other companies in the European Biotechs Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0W4N 12.9xIndustry Avg. 25.3xNo. of Companies5PE020406080100+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0W4N is good value based on its Price-To-Earnings Ratio (12.9x) compared to the European Biotechs industry average (25.1x).


Price to Earnings Ratio vs Fair Ratio

What is 0W4N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0W4N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.9x
Fair PE Ratio26.8x

Price-To-Earnings vs Fair Ratio: 0W4N is good value based on its Price-To-Earnings Ratio (12.9x) compared to the estimated Fair Price-To-Earnings Ratio (26.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0W4N forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€46.95
€85.67
+82.5%
11.6%€102.00€63.00n/a9
Nov ’25€49.75
€85.67
+72.2%
11.6%€102.00€63.00n/a9
Oct ’25€51.60
€85.67
+66.0%
11.6%€102.00€63.00n/a9
Sep ’25€53.30
€84.78
+59.1%
11.7%€102.00€63.00n/a9
Aug ’25€53.10
€86.11
+62.2%
12.5%€101.00€63.00n/a9
Jul ’25€54.30
€85.56
+57.6%
12.8%€101.00€63.00n/a9
Jun ’25€44.30
€86.00
+94.1%
14.1%€101.00€63.00n/a7
May ’25€40.95
€91.80
+124.2%
8.4%€101.00€81.00n/a5
Apr ’25€46.35
€103.33
+122.9%
13.0%€130.00€89.00n/a6
Mar ’25€48.50
€103.33
+113.1%
13.0%€130.00€89.00n/a6
Feb ’25€48.60
€103.20
+112.3%
14.2%€130.00€89.00n/a5
Jan ’25€56.40
€106.60
+89.0%
11.2%€130.00€97.00n/a5
Dec ’24€67.01
€106.60
+59.1%
11.2%€130.00€97.00n/a5
Nov ’24€58.60
€106.60
+81.9%
11.2%€130.00€97.00€49.755
Oct ’24€58.30
€106.60
+82.8%
11.2%€130.00€97.00€51.605
Sep ’24€60.40
€115.25
+90.8%
10.8%€130.00€101.00€53.304
Aug ’24€66.60
€118.67
+78.2%
10.7%€130.00€101.00€53.103
Jul ’24€61.79
€118.67
+92.0%
10.7%€130.00€101.00€54.303
Jun ’24€69.50
€118.67
+70.7%
10.7%€130.00€101.00€44.303
May ’24€70.34
€127.50
+81.3%
2.0%€130.00€125.00€40.952
Apr ’24€67.00
€128.33
+91.5%
1.8%€130.00€125.00€46.353
Mar ’24€77.91
€128.33
+64.7%
1.8%€130.00€125.00€48.503
Feb ’24€82.00
€126.33
+54.1%
4.1%€130.00€119.00€48.603
Jan ’24€86.13
€126.33
+46.7%
4.1%€130.00€119.00€56.403
Dec ’23€82.30
€126.33
+53.5%
4.1%€130.00€119.00€67.013
Nov ’23€74.64
€126.33
+69.3%
4.1%€130.00€119.00€58.603

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies