AddLife AB (publ)

LSE:0REZ Stock Report

Market Cap: SEK 17.5b

AddLife Valuation

Is 0REZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0REZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 244.33
Fair Value
40.8% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: 0REZ (SEK144.58) is trading below our estimate of fair value (SEK244.33)

Significantly Below Fair Value: 0REZ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0REZ?

Key metric: As 0REZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0REZ. This is calculated by dividing 0REZ's market cap by their current earnings.
What is 0REZ's PE Ratio?
PE Ratio149.7x
EarningsSEK 117.00m
Market CapSEK 17.51b

Price to Earnings Ratio vs Peers

How does 0REZ's PE Ratio compare to its peers?

The above table shows the PE ratio for 0REZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average72.1x
HVO hVIVO
7.7x-18.4%UK£134.0m
GNS Genus
143.2x36.9%UK£1.2b
HIK Hikma Pharmaceuticals
20.6x11.0%UK£4.8b
SAILIFE Sai Life Sciences
116.9xn/a₹144.7b
0REZ AddLife
149.7x53.1%SEK 17.5b

Price-To-Earnings vs Peers: 0REZ is expensive based on its Price-To-Earnings Ratio (149.7x) compared to the peer average (-14.8x).

Price to Earnings Ratio vs Industry

How does 0REZ's PE Ratio compare vs other companies in the European Life Sciences Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies3PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0REZ is expensive based on its Price-To-Earnings Ratio (149.7x) compared to the European Life Sciences industry average (35.5x).

Price to Earnings Ratio vs Fair Ratio

What is 0REZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0REZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio149.7x
Fair PE Ratio48.3x

Price-To-Earnings vs Fair Ratio: 0REZ is expensive based on its Price-To-Earnings Ratio (149.7x) compared to the estimated Fair Price-To-Earnings Ratio (48.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0REZ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 144.58
SEK 166.00
+14.8%
0.6%SEK 167.00SEK 165.00n/a2
Jan ’26SEK 136.55
SEK 165.50
+21.2%
0.3%SEK 166.00SEK 165.00n/a2
Dec ’25SEK 132.94
SEK 165.50
+24.5%
0.3%SEK 166.00SEK 165.00n/a2
Nov ’25SEK 134.90
SEK 165.50
+22.7%
0.3%SEK 166.00SEK 165.00n/a2
Oct ’25SEK 160.43
SEK 168.00
+4.7%
1.8%SEK 171.00SEK 165.00n/a2
Sep ’25SEK 163.00
SEK 168.00
+3.1%
1.8%SEK 171.00SEK 165.00n/a2
Aug ’25SEK 157.20
SEK 168.00
+6.9%
1.8%SEK 171.00SEK 165.00n/a2
Jul ’25SEK 124.40
SEK 142.50
+14.6%
2.5%SEK 146.00SEK 139.00n/a2
Jun ’25SEK 115.30
SEK 137.00
+18.8%
1.5%SEK 139.00SEK 135.00n/a2
May ’25SEK 101.11
SEK 137.00
+35.5%
1.5%SEK 139.00SEK 135.00n/a2
Apr ’25SEK 113.22
SEK 136.50
+20.6%
4.8%SEK 143.00SEK 130.00n/a2
Mar ’25SEK 100.86
SEK 136.50
+35.3%
4.8%SEK 143.00SEK 130.00n/a2
Feb ’25SEK 111.80
SEK 132.00
+18.1%
1.5%SEK 134.00SEK 130.00n/a2
Jan ’25SEK 110.88
SEK 111.00
+0.1%
9.9%SEK 122.00SEK 100.00SEK 136.552
Dec ’24SEK 97.30
SEK 111.00
+14.1%
9.9%SEK 122.00SEK 100.00SEK 132.942
Nov ’24SEK 73.17
SEK 118.00
+61.3%
15.3%SEK 136.00SEK 100.00SEK 134.902
Oct ’24SEK 64.75
SEK 135.50
+109.3%
0.4%SEK 136.00SEK 135.00SEK 160.432
Sep ’24SEK 75.91
SEK 135.50
+78.5%
0.4%SEK 136.00SEK 135.00SEK 163.002
Aug ’24SEK 85.50
SEK 135.50
+58.5%
0.4%SEK 136.00SEK 135.00SEK 157.202
Jul ’24SEK 121.53
SEK 152.50
+25.5%
1.6%SEK 155.00SEK 150.00SEK 124.402
May ’24SEK 120.69
SEK 137.50
+13.9%
1.8%SEK 140.00SEK 135.00SEK 101.112
Analyst Price Target
Consensus Narrative from 2 Analysts
SEK 167.01
Fair Value
13.4% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 22:14
End of Day Share Price 2025/01/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

AddLife AB (publ) is covered by 2 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Karl NorénDanske Bank
Gustav BernebladNordea Markets