HUYA Inc.

LSE:0YB1 Stock Report

Market Cap: US$810.6m

HUYA Valuation

Is 0YB1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0YB1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$4.01
Fair Value
6.4% undervalued intrinsic discount
13
Number of Analysts

Below Fair Value: 0YB1 ($3.75) is trading below our estimate of fair value ($4.01)

Significantly Below Fair Value: 0YB1 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0YB1?

Key metric: As 0YB1 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0YB1. This is calculated by dividing 0YB1's market cap by their current revenue.
What is 0YB1's PS Ratio?
PS Ratio1x
SalesCN¥6.11b
Market CapCN¥5.88b

Price to Sales Ratio vs Peers

How does 0YB1's PS Ratio compare to its peers?

The above table shows the PS ratio for 0YB1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.2x
EVPL Team17 Group
2.3x2.0%UK£381.6m
DEVO Devolver Digital
1.3x11.7%UK£106.8m
FDEV Frontier Developments
0.9x1.9%UK£83.8m
GMR Gaming Realms
4.3x11.6%UK£110.9m
0YB1 HUYA
1x4.5%US$810.6m

Price-To-Sales vs Peers: 0YB1 is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (2.2x).

Price to Sales Ratio vs Industry

How does 0YB1's PS Ratio compare vs other companies in the GB Entertainment Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
CINE Cineworld Group
0.002xn/aUS$6.69m
AEO Aeorema Communications
0.2xn/aUS$5.90m
DCD DCD Media
0.2xn/aUS$3.12m
LVCG Live Company Group
0.1xn/aUS$1.37m
0YB1 1.0xIndustry Avg. 1.4xNo. of Companies5PS012345+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0YB1 is good value based on its Price-To-Sales Ratio (1x) compared to the European Entertainment industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is 0YB1's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0YB1 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1x
Fair PS Ratio1x

Price-To-Sales vs Fair Ratio: 0YB1 is good value based on its Price-To-Sales Ratio (1x) compared to the estimated Fair Price-To-Sales Ratio (1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0YB1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$3.75
US$4.58
+22.2%
23.1%US$6.53US$3.17n/a13
Jan ’26US$3.07
US$4.58
+49.6%
23.1%US$6.53US$3.17n/a13
Dec ’25US$3.21
US$4.57
+42.6%
22.5%US$6.59US$3.20n/a14
Nov ’25US$3.43
US$5.40
+57.5%
16.8%US$6.56US$4.00n/a14
Oct ’25US$5.29
US$6.02
+13.8%
13.0%US$7.82US$4.59n/a16
Sep ’25US$4.14
US$5.96
+44.1%
12.7%US$7.69US$4.52n/a16
Aug ’25US$4.18
US$5.83
+39.4%
24.2%US$8.97US$2.40n/a15
Jul ’25US$4.13
US$5.80
+40.5%
26.0%US$8.98US$2.40n/a16
Jun ’25US$5.05
US$5.74
+13.8%
26.8%US$9.00US$2.40n/a15
May ’25US$4.71
US$4.61
-1.9%
30.5%US$7.66US$2.29n/a14
Apr ’25US$4.58
US$4.63
+1.2%
31.5%US$7.67US$2.29n/a13
Mar ’25US$3.72
US$4.25
+14.1%
37.6%US$7.65US$2.28n/a12
Feb ’25US$3.25
US$4.20
+29.3%
37.2%US$7.70US$2.30n/a13
Jan ’25US$3.67
US$4.26
+16.1%
36.3%US$7.70US$2.30US$3.0713
Dec ’24US$3.42
US$4.19
+22.6%
36.9%US$7.84US$2.30US$3.2113
Nov ’24US$3.14
US$4.13
+31.5%
49.5%US$9.27US$2.29US$3.4314
Oct ’24US$2.91
US$4.16
+42.9%
49.2%US$9.30US$2.30US$5.2914
Sep ’24US$2.70
US$4.09
+51.3%
49.0%US$9.31US$2.30US$4.1415
Aug ’24US$3.20
US$4.42
+38.1%
44.3%US$9.45US$2.72US$4.1815
Jul ’24US$3.58
US$4.60
+28.3%
43.0%US$9.61US$2.77US$4.1316
Jun ’24US$2.98
US$4.60
+54.3%
43.0%US$9.61US$2.77US$5.0516
May ’24US$3.20
US$4.77
+49.3%
42.8%US$9.81US$2.79US$4.7116
Apr ’24US$3.63
US$4.80
+32.4%
43.2%US$9.87US$2.37US$4.5816
Mar ’24US$4.35
US$5.53
+27.3%
34.4%US$9.87US$2.37US$3.7216
Feb ’24US$5.99
US$4.88
-18.5%
45.0%US$10.06US$1.83US$3.2516
Jan ’24US$3.95
US$4.18
+5.8%
49.0%US$9.69US$1.77US$3.6716
Analyst Price Target
Consensus Narrative from 13 Analysts
US$4.83
Fair Value
22.3% undervalued intrinsic discount
13
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/30 18:21
End of Day Share Price 2025/01/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HUYA Inc. is covered by 29 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael MengBOCI Research Ltd.
Yiqun ChenBOCI Research Ltd.
Yiwen ZhangBOCI Research Ltd.