iQIYI, Inc.

LSE:0XWG Stock Report

Market Cap: US$2.9b

iQIYI Valuation

Is 0XWG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0XWG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0XWG ($12.7) is trading below our estimate of fair value ($30.54)

Significantly Below Fair Value: 0XWG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0XWG?

Other financial metrics that can be useful for relative valuation.

0XWG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.9x
Enterprise Value/EBITDA2.9x
PEG Ratio0.6x

Price to Earnings Ratio vs Peers

How does 0XWG's PE Ratio compare to its peers?

The above table shows the PE ratio for 0XWG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.8x
LBG LBG Media
37.5x24.2%UK£267.6m
CCP Celtic
12x-60.8%UK£161.2m
ITV ITV
7.1x-14.1%UK£3.1b
BCG Baltic Classifieds Group
54.4x19.5%UK£1.5b
0XWG iQIYI
12.6x21.7%US$2.9b

Price-To-Earnings vs Peers: 0XWG is good value based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (27.8x).

Price to Earnings Ratio vs Industry

How does 0XWG's PE Ratio compare vs other companies in the European Entertainment Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a35.8%
 n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a35.8%
 n/an/an/a
No more companies

Price-To-Earnings vs Industry: 0XWG is expensive based on its Price-To-Earnings Ratio (12.6x) compared to the European Entertainment industry average (12.2x).

Price to Earnings Ratio vs Fair Ratio

What is 0XWG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0XWG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.6x
Fair PE Ratio60.5x

Price-To-Earnings vs Fair Ratio: 0XWG is good value based on its Price-To-Earnings Ratio (12.6x) compared to the estimated Fair Price-To-Earnings Ratio (60.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0XWG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$12.70
US$3.47
-72.7%
37.5%US$8.14US$2.33n/a21
Sep ’25US$12.70
US$3.42
-73.1%
37.7%US$8.02US$2.21n/a21
Aug ’25US$12.70
US$4.61
-63.7%
26.9%US$8.03US$3.01n/a22
Jul ’25US$12.70
US$6.08
-52.1%
20.0%US$8.94US$4.20n/a22
Jun ’25US$12.70
US$6.09
-52.0%
20.0%US$8.97US$4.20n/a22
May ’25US$12.70
US$5.90
-53.6%
27.0%US$9.94US$3.55n/a22
Apr ’25US$12.70
US$6.02
-52.6%
28.5%US$9.99US$3.57n/a22
Mar ’25US$12.70
US$6.03
-52.6%
28.5%US$9.99US$3.57n/a22
Feb ’25US$12.70
US$6.24
-50.8%
26.8%US$10.07US$3.59n/a22
Jan ’25US$12.70
US$6.88
-45.9%
20.3%US$10.04US$5.02n/a23
Dec ’24US$12.70
US$6.80
-46.5%
20.6%US$10.02US$5.01n/a24
Nov ’24US$12.70
US$7.20
-43.3%
21.3%US$10.00US$5.11n/a24
Oct ’24US$12.70
US$7.36
-42.0%
19.3%US$10.02US$5.02US$12.7023
Sep ’24US$12.70
US$7.97
-37.2%
37.9%US$20.99US$5.04US$12.7025
Aug ’24US$12.70
US$8.40
-33.9%
37.0%US$21.36US$5.13US$12.7024
Jul ’24US$12.70
US$8.26
-35.0%
38.2%US$21.16US$2.80US$12.7024
Jun ’24US$12.70
US$8.47
-33.3%
38.7%US$21.62US$2.80US$12.7023
May ’24US$12.70
US$9.15
-27.9%
36.5%US$22.29US$2.80US$12.7023
Apr ’24US$12.70
US$9.16
-27.9%
36.4%US$22.28US$2.81US$12.7023
Mar ’24US$12.70
US$8.98
-29.3%
40.0%US$22.28US$2.82US$12.7021
Feb ’24US$12.70
US$5.50
-56.7%
33.9%US$10.32US$2.97US$12.7020
Jan ’24US$12.70
US$4.83
-62.0%
37.4%US$9.99US$2.66US$12.7021
Dec ’23US$12.70
US$4.44
-65.0%
45.3%US$10.18US$2.54US$12.7021
Nov ’23US$12.70
US$4.75
-62.6%
36.1%US$9.59US$2.49US$12.7020
Oct ’23US$12.70
US$4.91
-61.4%
34.5%US$9.61US$2.80US$12.7020

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y