Xilam Animation

LSE:0GJS Stock Report

Market Cap: €23.1m

Xilam Animation Valuation

Is 0GJS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0GJS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0GJS (€4.07) is trading below our estimate of fair value (€35.59)

Significantly Below Fair Value: 0GJS is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0GJS?

Key metric: As 0GJS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0GJS. This is calculated by dividing 0GJS's market cap by their current earnings.
What is 0GJS's PE Ratio?
PE Ratio9.9x
Earnings€2.32m
Market Cap€23.06m

Price to Earnings Ratio vs Peers

How does 0GJS's PE Ratio compare to its peers?

The above table shows the PE ratio for 0GJS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.6x
OMIP One Media iP Group
58.9xn/aUK£9.5m
AEO Aeorema Communications
17.5xn/aUK£5.2m
CCP Celtic
11.7x-60.8%UK£156.5m
LBG LBG Media
38.1x24.5%UK£271.8m
0GJS Xilam Animation
9.9x35.3%€23.1m

Price-To-Earnings vs Peers: 0GJS is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (31.6x).

Price to Earnings Ratio vs Industry

How does 0GJS's PE Ratio compare vs other companies in the European Entertainment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0GJS 9.9xIndustry Avg. 14.2xNo. of Companies9PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0GJS is good value based on its Price-To-Earnings Ratio (9.9x) compared to the European Entertainment industry average (14.2x).

Price to Earnings Ratio vs Fair Ratio

What is 0GJS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0GJS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 0GJS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0GJS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€4.07
€4.70
+15.6%
6.4%€5.00€4.40n/a2
Nov ’25€4.08
€4.70
+15.2%
6.4%€5.00€4.40n/a2
Oct ’25€4.60
€4.70
+2.2%
6.4%€5.00€4.40n/a2
Sep ’25€4.33
€4.35
+0.6%
1.1%€4.40€4.30n/a2
Aug ’25€3.92
€4.35
+11.0%
1.1%€4.40€4.30n/a2
Jul ’25€4.00
€4.35
+8.9%
1.1%€4.40€4.30n/a2
Jun ’25€5.13
€4.35
-15.2%
1.1%€4.40€4.30n/a2
May ’25€4.46
€6.90
+54.7%
62.7%€13.00€3.40n/a3
Apr ’25€3.90
€7.43
+90.6%
53.8%€13.00€3.80n/a3
Mar ’25€3.97
€7.43
+87.2%
53.8%€13.00€3.80n/a3
Feb ’25€4.60
€7.43
+61.6%
53.8%€13.00€3.80n/a3
Jan ’25€3.94
€8.83
+124.0%
39.3%€13.00€4.50n/a3
Dec ’24€4.40
€8.83
+100.7%
39.3%€13.00€4.50n/a3
Nov ’24€4.15
€15.50
+273.5%
42.4%€24.50€9.00€4.083
Oct ’24€13.50
€24.75
+83.3%
1.0%€25.00€24.50€4.602
Sep ’24n/a
€35.75
0%
3.5%€37.00€34.50€4.332
Aug ’24n/a
€35.75
0%
3.5%€37.00€34.50€3.922
Jul ’24€26.40
€36.50
+38.3%
4.1%€38.00€35.00€4.002
Jun ’24n/a
€34.50
0%
10.1%€38.00€31.00€5.132
May ’24n/a
€34.50
0%
10.1%€38.00€31.00€4.462
Apr ’24n/a
€34.50
0%
10.1%€38.00€31.00€3.902
Mar ’24€29.40
€39.00
+32.7%
5.1%€41.00€37.00€3.972
Feb ’24€34.80
€44.75
+28.6%
5.0%€47.00€42.50€4.602
Jan ’24n/a
€44.75
0%
5.0%€47.00€42.50€3.942
Dec ’23n/a
€44.75
0%
5.0%€47.00€42.50€4.402
Nov ’23n/a
€44.75
0%
5.0%€47.00€42.50€4.152

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Métropole Télévision

€1.4b

Provides a range of programs, products, and services on various media.

0MGL

€10.78

7D

-1.1%

1Y

-13.9%

Vivendi

€8.8b

Operates as an entertainment, media, and communication company in France, the rest of Europe, the Americas, Asia/Oceania, and Africa.

0IIF

€8.71

7D

0.1%

1Y

0.3%

iQIYI

US$2.1b

Provides online entertainment video services in the People’s Republic of China.

0XWG

US$12.70

7D

0%

1Y

0%