Facilities by ADF plc

AIM:ADF Stock Report

Market Cap: UK£34.8m

Facilities by ADF Valuation

Is ADF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADF (£0.32) is trading below our estimate of fair value (£1.63)

Significantly Below Fair Value: ADF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADF?

Key metric: As ADF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ADF. This is calculated by dividing ADF's market cap by their current revenue.
What is ADF's PS Ratio?
PS Ratio1.2x
SalesUK£28.21m
Market CapUK£34.77m

Price to Sales Ratio vs Peers

How does ADF's PS Ratio compare to its peers?

The above table shows the PS ratio for ADF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.7x
EMAN Everyman Media Group
0.5x14.3%UK£48.8m
CHSS World Chess
13.3x52.4%UK£25.9m
ATC All Things Considered Group
0.4xn/aUK£17.0m
ZIN Zinc Media Group
0.4x8.2%UK£13.5m
ADF Facilities by ADF
1.2x48.5%UK£34.8m

Price-To-Sales vs Peers: ADF is good value based on its Price-To-Sales Ratio (1.2x) compared to the peer average (3.7x).

Price to Sales Ratio vs Industry

How does ADF's PS Ratio compare vs other companies in the GB Entertainment Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
CINE Cineworld Group
0.002xn/aUS$6.69m
LVCG Live Company Group
0.1xn/aUS$1.37m
GILD Guild Esports
0.07xn/aUS$355.19k
No more companies available in this PS range
ADF 1.2xIndustry Avg. 1.4xNo. of Companies3PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: ADF is good value based on its Price-To-Sales Ratio (1.2x) compared to the European Entertainment industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is ADF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.2x
Fair PS Ratio2.2x

Price-To-Sales vs Fair Ratio: ADF is good value based on its Price-To-Sales Ratio (1.2x) compared to the estimated Fair Price-To-Sales Ratio (2.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Match Group

US$7.7b

Engages in the provision of dating products.

0JZ7

US$30.40

7D

-4.8%

1Y

-7.0%

Métropole Télévision

€1.4b

Provides a range of programs, products, and services on various media.

0MGL

€10.96

7D

-1.5%

1Y

-12.3%

iQIYI

US$2.1b

Provides online entertainment video services in the People’s Republic of China.

0XWG

US$12.70

7D

0%

1Y

0%