Facilities by ADF plc

AIM:ADF Stock Report

Market Cap: UK£38.8m

Facilities by ADF Valuation

Is ADF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
UK£1.66
Fair Value
78.3% undervalued intrinsic discount
1
Number of Analysts

Below Fair Value: ADF (£0.36) is trading below our estimate of fair value (£1.66)

Significantly Below Fair Value: ADF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADF?

Key metric: As ADF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ADF. This is calculated by dividing ADF's market cap by their current revenue.
What is ADF's PS Ratio?
PS Ratio1.4x
SalesUK£28.21m
Market CapUK£38.82m

Price to Sales Ratio vs Peers

How does ADF's PS Ratio compare to its peers?

The above table shows the PS ratio for ADF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.6x
EMAN Everyman Media Group
0.4x12.2%UK£39.7m
CHSS World Chess
13.2x52.4%UK£25.9m
ATC All Things Considered Group
0.4xn/aUK£16.2m
ZIN Zinc Media Group
0.4x8.2%UK£14.2m
ADF Facilities by ADF
1.4x48.5%UK£38.8m

Price-To-Sales vs Peers: ADF is good value based on its Price-To-Sales Ratio (1.4x) compared to the peer average (3.6x).

Price to Sales Ratio vs Industry

How does ADF's PS Ratio compare vs other companies in the GB Entertainment Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
CINE Cineworld Group
0.002xn/aUS$6.69m
LVCG Live Company Group
0.1xn/aUS$1.37m
GILD Guild Esports
0.09xn/aUS$440.87k
No more companies available in this PS range
ADF 1.4xIndustry Avg. 1.5xNo. of Companies4PS00.81.62.43.24+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: ADF is good value based on its Price-To-Sales Ratio (1.4x) compared to the European Entertainment industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is ADF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.4x
Fair PS Ratio1.9x

Price-To-Sales vs Fair Ratio: ADF is good value based on its Price-To-Sales Ratio (1.4x) compared to the estimated Fair Price-To-Sales Ratio (1.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 1 Analyst
UK£0.67
Fair Value
46.3% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 01:40
End of Day Share Price 2025/01/17 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Facilities by ADF plc is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew RentonCavendish
Andrew RentonCavendish Historical (Cenkos Securities)