Paradox Interactive AB (publ)

LSE:0GDU Stock Report

Market Cap: SEK 22.6b

Paradox Interactive Past Earnings Performance

Past criteria checks 1/6

Paradox Interactive has been growing earnings at an average annual rate of 5.7%, while the Entertainment industry saw earnings growing at 30.1% annually. Revenues have been growing at an average rate of 13.4% per year. Paradox Interactive's return on equity is 14.4%, and it has net margins of 15%.

Key information

5.7%

Earnings growth rate

5.7%

EPS growth rate

Entertainment Industry Growth18.3%
Revenue growth rate13.4%
Return on equity14.4%
Net Margin15.0%
Next Earnings Update06 Feb 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Paradox Interactive makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

LSE:0GDU Revenue, expenses and earnings (SEK Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 242,4873723550
30 Jun 242,4803223770
31 Mar 242,6415344000
31 Dec 232,6425313900
30 Sep 232,2276273440
30 Jun 232,2587333220
31 Mar 231,9806642690
31 Dec 221,9737092620
30 Sep 221,7836302600
30 Jun 221,6154212570
31 Mar 221,5593402780
31 Dec 211,4472482960
30 Sep 211,4911913120
30 Jun 211,6963733310
31 Mar 211,7584393340
31 Dec 201,7944913360
30 Sep 201,7415623780
30 Jun 201,5294873700
31 Mar 201,4514533730
31 Dec 191,2893743670
30 Sep 191,2453583280
30 Jun 191,1873373180
31 Mar 191,0992943020
31 Dec 181,1283542800
30 Sep 181,0133082460
30 Jun 189692962200
31 Mar 189603451960
31 Dec 178142651720
30 Sep 177902641570
30 Jun 177362661460
31 Mar 176822501330
31 Dec 166542401270
30 Sep 165822071120
30 Jun 165461901070
31 Mar 164931321000
31 Dec 15604189980
31 Dec 1417734430

Quality Earnings: 0GDU has a large one-off loss of SEK167.4M impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: 0GDU's current net profit margins (15%) are lower than last year (28.1%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 0GDU's earnings have grown by 5.7% per year over the past 5 years.

Accelerating Growth: 0GDU's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 0GDU had negative earnings growth (-40.6%) over the past year, making it difficult to compare to the Entertainment industry average (-24.9%).

Return on Equity

High ROE: 0GDU's Return on Equity (14.4%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 11:21
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Paradox Interactive AB (publ) is covered by 10 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Aytaj KhalilliBarclays
Edward JamesBerenberg