Vivendi SE

BATS-CHIXE:VIVP Stock Report

Market Cap: €8.9b

Vivendi Valuation

Is VIVP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VIVP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VIVP (€8.84) is trading below our estimate of fair value (€16.72)

Significantly Below Fair Value: VIVP is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VIVP?

Key metric: As VIVP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VIVP. This is calculated by dividing VIVP's market cap by their current earnings.
What is VIVP's PE Ratio?
PE Ratio22.9x
Earnings€389.00m
Market Cap€8.91b

Price to Earnings Ratio vs Peers

How does VIVP's PE Ratio compare to its peers?

The above table shows the PE ratio for VIVP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.3x
ITV ITV
5.7x-18.9%UK£2.5b
WPP WPP
43.9x20.6%UK£8.9b
INF Informa
36.9x22.4%UK£11.6b
AUTO Auto Trader Group
26.5x8.2%UK£7.4b
VIVP Vivendi
22.9x31.1%€8.9b

Price-To-Earnings vs Peers: VIVP is good value based on its Price-To-Earnings Ratio (22.9x) compared to the peer average (28.3x).

Price to Earnings Ratio vs Industry

How does VIVP's PE Ratio compare vs other companies in the GB Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
No. of Companies6PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VIVP is expensive based on its Price-To-Earnings Ratio (22.9x) compared to the European Media industry average (12.2x).

Price to Earnings Ratio vs Fair Ratio

What is VIVP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VIVP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate VIVP's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VIVP forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€8.84
€12.76
+44.4%
13.8%€15.20€10.00n/a7
Nov ’25€10.04
€13.13
+30.7%
10.6%€15.20€11.00n/a7
Oct ’25€10.44
€13.09
+25.4%
9.4%€15.20€11.00n/a9
Sep ’25n/a
€13.01
0%
9.0%€15.20€11.00n/a9
Aug ’25€9.92
€13.01
+31.2%
9.0%€15.20€11.00n/a9
Jul ’25€9.78
€13.37
+36.7%
9.2%€15.50€11.00n/a10
Jun ’25€10.06
€13.37
+32.9%
9.2%€15.50€11.00n/a11
May ’25n/a
€13.36
0%
9.1%€15.50€11.00n/a11
Apr ’25€10.08
€13.26
+31.6%
9.0%€15.50€11.00n/a11
Mar ’25n/a
€12.97
0%
8.7%€15.20€11.00n/a11
Feb ’25€10.41
€12.56
+20.7%
10.0%€15.20€9.80n/a12
Jan ’25n/a
€12.23
0%
9.6%€14.70€9.80n/a12
Dec ’24€8.72
€12.06
+38.3%
10.4%€14.70€9.80n/a12
Nov ’24€8.48
€12.00
+41.6%
10.4%€14.70€9.80€10.0413
Oct ’24n/a
€12.11
0%
10.5%€15.00€9.80€10.4413
Sep ’24n/a
€12.35
0%
8.6%€15.00€10.90n/a14
Aug ’24n/a
€12.34
0%
8.9%€15.00€10.90€9.9213
Jul ’24€8.25
€12.35
+49.7%
9.1%€15.00€10.50€9.7814
Jun ’24€8.36
€12.45
+49.0%
10.1%€15.10€10.50€10.0614
May ’24€9.80
€12.75
+30.0%
8.8%€15.40€11.00n/a14
Apr ’24n/a
€12.75
0%
9.0%€15.40€11.00€10.0814
Mar ’24€9.77
€12.30
+25.9%
10.0%€14.60€9.40n/a14
Feb ’24€9.91
€12.13
+22.3%
10.7%€14.60€9.40€10.4116
Jan ’24€8.96
€12.04
+34.3%
10.6%€14.40€9.40n/a16
Dec ’23€8.89
€11.99
+34.9%
10.5%€14.40€9.40€8.7216
Nov ’23€8.18
€11.99
+46.6%
10.5%€14.40€9.40€8.4816

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Métropole Télévision

€1.4b

Provides a range of programs, products, and services on various media.

0MGL

€10.92

7D

0.02%

1Y

-12.3%

Match Group

US$7.9b

Engages in the provision of dating products.

0JZ7

US$31.86

7D

4.4%

1Y

-0.2%

Facilities by ADF

UK£34.2m

Provides premium serviced production facilities, location, and equipment hire to the film and high-end television industry in the United Kingdom and Europe.

ADF

UK£0.32

7D

-1.6%

1Y

-45.7%