Vend Marketplaces ASA

BATS-CHIXE:VENDAO Stock Report

Market Cap: NOK 76.1b

Vend Marketplaces Valuation

Is VENDAO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VENDAO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NOK 270.64
Fair Value
28.5% overvalued intrinsic discount
12
Number of Analysts

Below Fair Value: VENDAO (NOK347.8) is trading above our estimate of fair value (NOK270.64)

Significantly Below Fair Value: VENDAO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VENDAO?

Key metric: As VENDAO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VENDAO. This is calculated by dividing VENDAO's market cap by their current earnings.
What is VENDAO's PE Ratio?
PE Ratio31.6x
EarningsNOK 2.48b
Market CapNOK 76.12b

Price to Earnings Ratio vs Peers

How does VENDAO's PE Ratio compare to its peers?

The above table shows the PE ratio for VENDAO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.1x
FUTR Future
10.4x10.89%UK£797.8m
BMY Bloomsbury Publishing
13.5x-4.20%UK£509.5m
RCH Reach
4.5x8.79%UK£241.3m
WPP WPP
12x3.20%UK£6.5b
VENDAO Vend Marketplaces
31.6x-4.15%NOK 76.1b

Price-To-Earnings vs Peers: Insufficient data to calculate VENDAO's Price-To-Earnings Ratio vs. peers for valuation analysis.

Price to Earnings Ratio vs Industry

How does VENDAO's PE Ratio compare vs other companies in the GB Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
No. of Companies4PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VENDAO is expensive based on its Price-To-Earnings Ratio (31.6x) compared to the European Media industry average (15.3x).

Price to Earnings Ratio vs Fair Ratio

What is VENDAO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VENDAO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio31.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate VENDAO's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VENDAO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
NOK 347.80
0%
13.11%NOK 411.00NOK 272.60n/a12
May ’26n/a
NOK 331.82
0%
12.62%NOK 411.00NOK 272.60n/a13
Apr ’26n/a
NOK 346.20
0%
12.78%NOK 419.00NOK 272.60n/a13
Mar ’26n/a
NOK 360.83
0%
10.51%NOK 419.00NOK 290.00n/a12
Feb ’26n/a
NOK 364.92
0%
10.09%NOK 416.00NOK 300.00n/a12
Jan ’26n/a
NOK 358.92
0%
12.56%NOK 440.00NOK 300.00n/a12
Dec ’25n/a
NOK 359.33
0%
12.71%NOK 440.00NOK 300.00n/a12
Nov ’25n/a
NOK 359.46
0%
11.42%NOK 422.00NOK 300.00n/a13
Oct ’25n/a
NOK 332.82
0%
13.62%NOK 401.00NOK 234.62n/a13
Sep ’25n/a
NOK 330.61
0%
13.18%NOK 401.00NOK 240.91n/a13
Aug ’25n/a
NOK 332.30
0%
13.44%NOK 401.00NOK 240.91n/a13
Jul ’25n/a
NOK 331.24
0%
16.53%NOK 474.00NOK 240.91n/a12
Jun ’25n/a
NOK 338.08
0%
6.13%NOK 380.00NOK 300.00n/a12
May ’25n/a
NOK 345.58
0%
8.57%NOK 410.00NOK 300.00n/a12
Apr ’25n/a
NOK 349.25
0%
8.14%NOK 410.00NOK 300.00n/a12
Mar ’25n/a
NOK 339.33
0%
7.71%NOK 410.00NOK 300.00n/a12
Feb ’25n/a
NOK 322.08
0%
10.25%NOK 354.00NOK 233.00n/a12
Jan ’25n/a
NOK 310.07
0%
13.79%NOK 355.00NOK 230.00n/a12
Dec ’24n/a
NOK 294.90
0%
12.02%NOK 354.00NOK 230.00n/a12
Nov ’24n/a
NOK 281.05
0%
9.30%NOK 320.00NOK 230.00n/a13
Oct ’24n/a
NOK 272.53
0%
12.15%NOK 320.00NOK 200.00n/a13
Sep ’24n/a
NOK 252.30
0%
11.27%NOK 306.00NOK 200.00n/a15
Aug ’24n/a
NOK 252.30
0%
11.27%NOK 306.00NOK 200.00n/a15
Jul ’24n/a
NOK 250.37
0%
12.26%NOK 310.00NOK 200.00n/a15
Jun ’24n/a
NOK 251.77
0%
11.51%NOK 310.00NOK 200.00n/a15
May ’24n/a
NOK 246.82
0%
13.33%NOK 302.00NOK 190.00n/a14
AnalystConsensusTarget
Consensus Narrative from 12 Analysts
NOK 349.61
Fair Value
0.5% undervalued intrinsic discount
12
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/14 22:30
End of Day Share Price 2025/05/13 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vend Marketplaces ASA is covered by 31 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Markus BjerkeArctic Securities ASA
Andrew RossBarclays