Centaur Media Valuation

Is CAUL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAUL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CAUL (£0.24) is trading below our estimate of fair value (£0.39)

Significantly Below Fair Value: CAUL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAUL?

Key metric: As CAUL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CAUL. This is calculated by dividing CAUL's market cap by their current earnings.
What is CAUL's PE Ratio?
PE Ratio	7.4x
Earnings	UK£4.65m
Market Cap	UK£34.39m

CAUL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	4.1x
PEG Ratio	-0.4x

Price to Earnings Ratio vs Peers

How does CAUL's PE Ratio compare to its peers?

The above table shows the PE ratio for CAUL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.1x
RCH Reach	6.8x	17.8%	UK£282.1m
BMY Bloomsbury Publishing	14.6x	-3.1%	UK£548.7m
FUTR Future	10.8x	5.9%	UK£977.4m
NAH NAHL Group	40.4x	125.7%	UK£32.5m
CAUL Centaur Media	7.4x	-17.5%	UK£34.4m

Price-To-Earnings vs Peers: CAUL is good value based on its Price-To-Earnings Ratio (7.4x) compared to the peer average (18.1x).

Price to Earnings Ratio vs Industry

How does CAUL's PE Ratio compare vs other companies in the GB Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CAUL is good value based on its Price-To-Earnings Ratio (7.4x) compared to the European Media industry average (12.2x).

Price to Earnings Ratio vs Fair Ratio

What is CAUL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAUL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CAUL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CAUL forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	UK£0.38 0%	6.7%	UK£0.40	UK£0.35	n/a	2
Nov ’25	UK£0.23	UK£0.38 +59.6%	6.7%	UK£0.40	UK£0.35	n/a	2
Apr ’25	n/a	UK£0.71 0%	9.1%	UK£0.78	UK£0.65	n/a	2
Mar ’25	n/a	UK£0.71 0%	9.1%	UK£0.78	UK£0.65	n/a	2
Feb ’25	n/a	UK£0.71 0%	9.1%	UK£0.78	UK£0.65	n/a	2
Jan ’25	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	n/a	2
Dec ’24	UK£0.40	UK£0.74 +87.3%	5.4%	UK£0.78	UK£0.70	n/a	2
Nov ’24	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	UK£0.23	2
Oct ’24	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	n/a	2
Sep ’24	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	n/a	2
Aug ’24	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	UK£0.33	2
Jul ’24	n/a	UK£0.77 0%	2.0%	UK£0.78	UK£0.75	n/a	2
Jun ’24	n/a	UK£0.77 0%	2.0%	UK£0.78	UK£0.75	n/a	2
May ’24	n/a	UK£0.77 0%	2.0%	UK£0.78	UK£0.75	UK£0.51	2
Apr ’24	n/a	UK£0.77 0%	2.0%	UK£0.78	UK£0.75	n/a	2
Mar ’24	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	n/a	2
Feb ’24	n/a	UK£0.74 0%	5.4%	UK£0.78	UK£0.70	n/a	2
Jan ’24	n/a	UK£0.73 0%	4.1%	UK£0.76	UK£0.70	n/a	2
Dec ’23	n/a	UK£0.73 0%	4.1%	UK£0.76	UK£0.70	UK£0.40	2
Nov ’23	n/a	UK£0.73 0%	4.1%	UK£0.76	UK£0.70	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Métropole Télévision

€1.4b

Provides a range of programs, products, and services on various media.

0MGL

€10.96

0.3%

-12.0%

Match Group

US$7.9b

Engages in the provision of dating products.

0JZ7

US$32.52

6.6%

1.9%

M&C Saatchi

UK£234.7m

Provides advertising and marketing communications services in the United Kingdom, Europe, the Middle East, Africa, the Asia Pacific, and the Americas.

SAA

UK£1.92

-1.8%

33.8%